Cenit Co., Ltd (KOSDAQ:037760)
South Korea
· Delayed Price · Currency is KRW 1,650.00
0.00 (0.00%)
At close: Jun 12, 2025, 3:30 PM KST
Cenit Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -2,283 | -910.43 | 2,868 | 8,642 | 8,908 | 8,804 | Upgrade
|
| Depreciation & Amortization | 5,839 | 5,804 | 5,821 | 5,009 | 3,981 | 4,225 | Upgrade
|
| Loss (Gain) From Sale of Assets | -99.57 | -58.65 | -537.07 | -28.43 | -404.99 | -14,129 | Upgrade
|
| Asset Writedown & Restructuring Costs | 42.5 | 42.5 | 331.43 | 744.2 | - | 473.04 | Upgrade
|
| Loss (Gain) From Sale of Investments | 483.69 | 483.69 | 248.97 | 56.2 | -977.2 | -1,351 | Upgrade
|
| Loss (Gain) on Equity Investments | -136.14 | -157.4 | -877.5 | -403.42 | -39.35 | 194.72 | Upgrade
|
| Provision & Write-off of Bad Debts | -1.21 | -0.65 | -14.49 | 222.01 | -208.73 | 121.38 | Upgrade
|
| Other Operating Activities | 60.82 | 316.85 | -76.6 | -683.03 | -2,964 | 4,641 | Upgrade
|
| Change in Accounts Receivable | 643.51 | 449.96 | 1,222 | -2,061 | -4,995 | -898.74 | Upgrade
|
| Change in Inventory | 462.17 | -395.27 | 2,451 | 2,504 | -5,604 | -2,404 | Upgrade
|
| Change in Accounts Payable | 597.11 | -2,821 | 973.29 | -280.56 | 1,560 | -1,304 | Upgrade
|
| Change in Other Net Operating Assets | -3,269 | 672.09 | -2,567 | 3,169 | -790.82 | -2,424 | Upgrade
|
| Operating Cash Flow | 2,340 | 3,426 | 9,843 | 16,891 | -1,535 | -4,051 | Upgrade
|
| Operating Cash Flow Growth | -76.77% | -65.20% | -41.73% | - | - | - | Upgrade
|
| Capital Expenditures | -9,063 | -6,058 | -5,336 | -12,320 | -4,608 | -5,998 | Upgrade
|
| Sale of Property, Plant & Equipment | 290.27 | 377.56 | 687.74 | 320.23 | 1,677 | 32,124 | Upgrade
|
| Cash Acquisitions | - | - | - | -13.17 | -3,800 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -13.78 | -15.12 | -11.96 | -11.34 | 27.54 | -342.1 | Upgrade
|
| Investment in Securities | 15,689 | 12,141 | -2,994 | -7,365 | 10,152 | -26,739 | Upgrade
|
| Other Investing Activities | -54.74 | -127.81 | 115.54 | 228.47 | 106.36 | -543.41 | Upgrade
|
| Investing Cash Flow | 6,938 | 6,409 | -7,675 | -19,231 | 3,540 | -1,455 | Upgrade
|
| Short-Term Debt Issued | - | 22,919 | 24,067 | 23,487 | 42,429 | 36,186 | Upgrade
|
| Long-Term Debt Issued | - | 10,827 | 7,881 | 6,117 | 3,065 | 9,660 | Upgrade
|
| Total Debt Issued | 31,818 | 33,746 | 31,948 | 29,604 | 45,494 | 45,846 | Upgrade
|
| Short-Term Debt Repaid | - | -24,345 | -19,968 | -18,765 | -38,821 | -33,142 | Upgrade
|
| Long-Term Debt Repaid | - | -7,664 | -11,012 | -3,853 | -9,425 | -3,172 | Upgrade
|
| Total Debt Repaid | -31,526 | -32,009 | -30,980 | -22,618 | -48,245 | -36,315 | Upgrade
|
| Net Debt Issued (Repaid) | 292.16 | 1,738 | 967.81 | 6,986 | -2,751 | 9,531 | Upgrade
|
| Repurchase of Common Stock | -2,219 | -2,219 | - | - | - | -3,199 | Upgrade
|
| Dividends Paid | -1,272 | -1,272 | -1,590 | -1,268 | -951.19 | -891.68 | Upgrade
|
| Other Financing Activities | 2,978 | 2,501 | 3.29 | -0 | - | -2,282 | Upgrade
|
| Financing Cash Flow | -220.34 | 748.42 | -619.04 | 5,717 | -3,703 | 3,159 | Upgrade
|
| Foreign Exchange Rate Adjustments | -133.66 | -172.73 | 7.01 | 58.34 | -204.07 | 0.28 | Upgrade
|
| Net Cash Flow | 8,924 | 10,411 | 1,556 | 3,435 | -1,902 | -2,347 | Upgrade
|
| Free Cash Flow | -6,723 | -2,632 | 4,507 | 4,570 | -6,142 | -10,049 | Upgrade
|
| Free Cash Flow Growth | - | - | -1.38% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -5.16% | -1.99% | 3.21% | 2.85% | -4.87% | -10.70% | Upgrade
|
| Free Cash Flow Per Share | -219.73 | -85.04 | 141.73 | 143.71 | -193.14 | -307.15 | Upgrade
|
| Cash Interest Paid | 4,396 | 4,446 | 3,686 | 2,493 | 1,708 | 1,286 | Upgrade
|
| Cash Income Tax Paid | 897.65 | 1,070 | 1,485 | 1,639 | 5,071 | 948.68 | Upgrade
|
| Levered Free Cash Flow | -5,889 | -3,057 | 2,614 | 167.15 | -13,206 | -1,876 | Upgrade
|
| Unlevered Free Cash Flow | -3,118 | -272.81 | 4,884 | 1,735 | -12,152 | -981.85 | Upgrade
|
| Change in Net Working Capital | 832.68 | 2,038 | -1,803 | -2,809 | 16,128 | -1,893 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.