Elcomtec Co., Ltd (KOSDAQ:037950)
848.00
0.00 (0.00%)
At close: Aug 28, 2025
Elcomtec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
50,807 | 57,385 | 56,636 | 41,603 | 45,212 | 36,192 | Upgrade | |
Revenue Growth (YoY) | -1.66% | 1.32% | 36.13% | -7.98% | 24.92% | -21.59% | Upgrade |
Cost of Revenue | 42,615 | 48,036 | 48,515 | 31,654 | 36,052 | 32,212 | Upgrade |
Gross Profit | 8,193 | 9,348 | 8,121 | 9,949 | 9,160 | 3,980 | Upgrade |
Selling, General & Admin | 4,119 | 4,764 | 4,884 | 3,703 | 3,504 | 4,482 | Upgrade |
Research & Development | 101.84 | 153.27 | 183.82 | 423.2 | 529.83 | 470.15 | Upgrade |
Other Operating Expenses | 141.16 | 151.02 | 167.92 | 165.27 | 140.6 | 177.68 | Upgrade |
Operating Expenses | 5,035 | 5,880 | 5,687 | 4,986 | 5,729 | 9,098 | Upgrade |
Operating Income | 3,157 | 3,468 | 2,434 | 4,963 | 3,431 | -5,119 | Upgrade |
Interest Expense | -162.15 | -145.26 | -151.96 | -51.54 | -61.78 | -156.32 | Upgrade |
Interest & Investment Income | 1,065 | 896.62 | 633.05 | 237.54 | 25.16 | 65.36 | Upgrade |
Earnings From Equity Investments | -188.4 | -7.13 | 105.81 | -1,008 | 72.81 | -21.99 | Upgrade |
Currency Exchange Gain (Loss) | -361.32 | 1,134 | 59.86 | 52.86 | 355.54 | -878.89 | Upgrade |
Other Non Operating Income (Expenses) | 40.13 | 188.79 | 211.08 | -41.01 | 366.65 | -67.65 | Upgrade |
EBT Excluding Unusual Items | 3,550 | 5,535 | 3,292 | 4,153 | 4,189 | -6,178 | Upgrade |
Gain (Loss) on Sale of Investments | 160.47 | 160.47 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 104.34 | 91.16 | 14.88 | 2,034 | 352.65 | 51.7 | Upgrade |
Asset Writedown | -179.19 | - | - | - | -412.35 | -8,386 | Upgrade |
Pretax Income | 3,636 | 5,787 | 3,307 | 6,187 | 4,130 | -14,512 | Upgrade |
Income Tax Expense | 874.88 | 1,248 | 1,103 | -1,158 | 870.89 | 1,617 | Upgrade |
Earnings From Continuing Operations | 2,761 | 4,540 | 2,204 | 7,345 | 3,259 | -16,129 | Upgrade |
Net Income to Company | 2,761 | 4,540 | 2,204 | 7,345 | 3,259 | -16,129 | Upgrade |
Minority Interest in Earnings | 545.15 | 443.47 | 300.87 | 498.4 | 831.59 | 4,751 | Upgrade |
Net Income | 3,306 | 4,983 | 2,505 | 7,843 | 4,090 | -11,378 | Upgrade |
Net Income to Common | 3,306 | 4,983 | 2,505 | 7,843 | 4,090 | -11,378 | Upgrade |
Net Income Growth | 43.23% | 98.95% | -68.06% | 91.75% | - | - | Upgrade |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade |
Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade |
Shares Change (YoY) | 0.07% | - | - | - | - | - | Upgrade |
EPS (Basic) | 39.41 | 59.04 | 29.67 | 92.92 | 48.46 | -134.80 | Upgrade |
EPS (Diluted) | 39.37 | 59.00 | 29.67 | 92.92 | 48.00 | -135.00 | Upgrade |
EPS Growth | 47.89% | 98.83% | -68.06% | 93.59% | - | - | Upgrade |
Free Cash Flow | 6,606 | 8,764 | 3,446 | 9,929 | 2,622 | -730.31 | Upgrade |
Free Cash Flow Per Share | 78.74 | 103.83 | 40.83 | 117.63 | 31.07 | -8.65 | Upgrade |
Gross Margin | 16.13% | 16.29% | 14.34% | 23.91% | 20.26% | 11.00% | Upgrade |
Operating Margin | 6.21% | 6.04% | 4.30% | 11.93% | 7.59% | -14.14% | Upgrade |
Profit Margin | 6.51% | 8.68% | 4.42% | 18.85% | 9.05% | -31.44% | Upgrade |
Free Cash Flow Margin | 13.00% | 15.27% | 6.08% | 23.87% | 5.80% | -2.02% | Upgrade |
EBITDA | 5,744 | 5,464 | 4,270 | 7,675 | 6,415 | -1,584 | Upgrade |
EBITDA Margin | 11.31% | 9.52% | 7.54% | 18.45% | 14.19% | -4.38% | Upgrade |
D&A For EBITDA | 2,587 | 1,996 | 1,836 | 2,713 | 2,984 | 3,535 | Upgrade |
EBIT | 3,157 | 3,468 | 2,434 | 4,963 | 3,431 | -5,119 | Upgrade |
EBIT Margin | 6.21% | 6.04% | 4.30% | 11.93% | 7.59% | -14.14% | Upgrade |
Effective Tax Rate | 24.06% | 21.56% | 33.35% | - | 21.09% | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.