Elcomtec Co., Ltd (KOSDAQ:037950)
South Korea · Delayed Price · Currency is KRW 2,770.00
+75.00 (2.78%)
At close: Jun 4, 2026
Elcomtec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 54,429 | 46,291 | 57,385 | 56,636 | 41,603 | 45,212 |
Other Revenue | -0 | -0 | - | - | - | - |
| 54,429 | 46,291 | 57,385 | 56,636 | 41,603 | 45,212 | |
Revenue Growth (YoY) | -0.87% | -19.33% | 1.32% | 36.13% | -7.98% | 24.92% |
Cost of Revenue | 46,909 | 39,877 | 48,036 | 48,515 | 31,654 | 36,052 |
Gross Profit | 7,520 | 6,414 | 9,348 | 8,121 | 9,949 | 9,160 |
Selling, General & Admin | 3,641 | 3,376 | 4,764 | 4,884 | 3,703 | 3,504 |
Research & Development | - | - | 153.27 | 183.82 | 423.2 | 529.83 |
Amortization of Goodwill & Intangibles | 56.17 | 55.75 | 59.14 | 57.96 | 49.88 | 41.28 |
Other Operating Expenses | 149.24 | 149.13 | 151.02 | 167.92 | 165.27 | 140.6 |
Operating Expenses | 4,370 | 4,082 | 5,880 | 5,687 | 4,986 | 5,729 |
Operating Income | 3,151 | 2,332 | 3,468 | 2,434 | 4,963 | 3,431 |
Interest Expense | -169.85 | -169.85 | -145.26 | -151.96 | -51.54 | -61.78 |
Interest & Investment Income | 1,039 | 1,039 | 896.62 | 633.05 | 237.54 | 25.16 |
Earnings From Equity Investments | -89.11 | -71.95 | -7.13 | 105.81 | -1,008 | 72.81 |
Currency Exchange Gain (Loss) | 106.13 | -380.58 | 1,134 | 59.86 | 52.86 | 355.54 |
Other Non Operating Income (Expenses) | -85.78 | 79.35 | 188.79 | 211.08 | -41.01 | 366.65 |
EBT Excluding Unusual Items | 3,951 | 2,828 | 5,535 | 3,292 | 4,153 | 4,189 |
Gain (Loss) on Sale of Investments | 6.6 | - | 160.47 | - | - | - |
Gain (Loss) on Sale of Assets | 260.88 | 264.07 | 91.16 | 14.88 | 2,034 | 352.65 |
Asset Writedown | -216.86 | -235.29 | - | - | - | -412.35 |
Pretax Income | 4,002 | 2,857 | 5,787 | 3,307 | 6,187 | 4,130 |
Income Tax Expense | 1,123 | 892.77 | 1,248 | 1,103 | -1,158 | 870.89 |
Earnings From Continuing Operations | 2,879 | 1,964 | 4,540 | 2,204 | 7,345 | 3,259 |
Minority Interest in Earnings | 477.46 | 509.58 | 443.47 | 300.87 | 498.4 | 831.59 |
Net Income | 3,356 | 2,474 | 4,983 | 2,505 | 7,843 | 4,090 |
Net Income to Common | 3,356 | 2,474 | 4,983 | 2,505 | 7,843 | 4,090 |
Net Income Growth | -28.94% | -50.35% | 98.95% | -68.06% | 91.75% | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | -48.72% | -0.06% | 0.06% | - | - | - |
EPS (Basic) | 193.44 | 146.56 | 295.00 | 148.37 | 464.61 | 242.30 |
EPS (Diluted) | 193.44 | 146.56 | 295.00 | 148.37 | 464.61 | 240.00 |
EPS Growth | 40.82% | -50.32% | 98.83% | -68.06% | 93.59% | - |
Free Cash Flow | 1,746 | 259.02 | 8,764 | 3,446 | 9,929 | 2,622 |
Free Cash Flow Per Share | 100.63 | 15.34 | 518.83 | 204.14 | 588.16 | 155.34 |
Gross Margin | 13.82% | 13.86% | 16.29% | 14.34% | 23.91% | 20.26% |
Operating Margin | 5.79% | 5.04% | 6.04% | 4.30% | 11.93% | 7.59% |
Profit Margin | 6.17% | 5.34% | 8.68% | 4.42% | 18.85% | 9.05% |
Free Cash Flow Margin | 3.21% | 0.56% | 15.27% | 6.08% | 23.87% | 5.80% |
EBITDA | 6,192 | 5,164 | 5,464 | 4,270 | 7,675 | 6,415 |
EBITDA Margin | 11.38% | 11.16% | 9.52% | 7.54% | 18.45% | 14.19% |
D&A For EBITDA | 3,041 | 2,832 | 1,996 | 1,836 | 2,713 | 2,984 |
EBIT | 3,151 | 2,332 | 3,468 | 2,434 | 4,963 | 3,431 |
EBIT Margin | 5.79% | 5.04% | 6.04% | 4.30% | 11.93% | 7.59% |
Effective Tax Rate | 28.07% | 31.25% | 21.56% | 33.35% | - | 21.09% |