Elcomtec Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	66,006	86,095	109,728	86,939	108,884	127,032
Market Cap Growth	-23.86%	-21.54%	26.21%	-20.16%	-14.29%	-5.64%
Enterprise Value	47,788	73,315	91,494	72,624	101,050	125,378
Last Close Price	782.00	1020.00	1300.00	1030.00	1290.00	1505.00
PE Ratio	21.49	17.28	43.81	11.08	26.62	-
PS Ratio	1.45	1.50	1.94	2.09	2.41	3.51
PB Ratio	0.89	1.19	1.61	1.31	1.87	2.32
P/TBV Ratio	0.81	1.08	1.47	1.20	1.70	2.13
P/FCF Ratio	11.96	9.82	31.84	8.76	41.52	-
P/OCF Ratio	7.70	8.13	23.53	8.14	29.70	1453.23
EV/Sales Ratio	1.05	1.28	1.62	1.75	2.24	3.46
EV/EBITDA Ratio	11.59	13.42	21.43	9.46	15.75	-
EV/EBIT Ratio	23.82	21.14	37.59	14.63	29.45	-
EV/FCF Ratio	8.66	8.37	26.55	7.31	38.53	-
Debt / Equity Ratio	0.05	0.05	0.05	0.05	0.05	0.08
Debt / EBITDA Ratio	0.78	0.64	0.72	0.39	0.44	-
Debt / FCF Ratio	0.61	0.40	0.89	0.30	1.08	-
Net Debt / Equity Ratio	-0.14	-0.10	-0.17	-0.13	-0.06	0.00
Net Debt / EBITDA Ratio	-2.45	-1.31	-2.76	-1.14	-0.54	-0.10
Net Debt / FCF Ratio	-1.90	-0.82	-3.42	-0.88	-1.31	-0.21
Asset Turnover	0.55	0.72	0.75	0.59	0.69	0.49
Inventory Turnover	9.68	13.78	12.60	7.85	9.36	10.18
Quick Ratio	2.28	1.57	2.81	2.92	2.82	1.20
Current Ratio	2.73	3.78	4.41	5.05	4.07	1.79
Return on Equity (ROE)	3.51%	6.45%	3.28%	11.79%	5.77%	-25.19%
Return on Assets (ROA)	1.63%	2.72%	2.01%	4.37%	3.26%	-4.32%
Return on Invested Capital (ROIC)	2.48%	4.47%	2.84%	8.83%	4.94%	-7.96%
Return on Capital Employed (ROCE)	2.90%	4.70%	3.50%	7.20%	5.50%	-8.80%
Earnings Yield	4.70%	5.79%	2.28%	9.02%	3.76%	-8.96%
FCF Yield	8.36%	10.18%	3.14%	11.42%	2.41%	-0.57%
Buyback Yield / Dilution	-1.64%	-	-	0.00%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.