Seoulin Bioscience Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	57,374	61,462	78,767	97,546	174,747	107,487
Market Cap Growth	-4.48%	-21.97%	-19.25%	-44.18%	62.58%	56.83%
Enterprise Value	36,079	39,202	46,863	48,995	136,075	93,693
Last Close Price	6500.00	6845.95	8533.50	10440.22	18480.13	11303.23
PE Ratio	118.18	21.09	-	9.60	11.21	21.97
PS Ratio	0.74	0.82	0.88	0.93	2.17	1.65
PB Ratio	0.67	0.71	0.92	1.10	2.28	1.75
P/TBV Ratio	0.68	0.74	0.96	1.17	2.36	1.82
P/FCF Ratio	13.14	-	-	-	21.89	32.74
P/OCF Ratio	12.05	-	84.64	-	19.60	29.17
EV/Sales Ratio	0.47	0.52	0.52	0.47	1.69	1.44
EV/EBITDA Ratio	19.37	16.92	12.39	4.80	14.51	14.52
EV/EBIT Ratio	51.60	41.15	18.79	5.33	18.26	20.96
EV/FCF Ratio	8.26	-	-	-	17.04	28.54
Debt / Equity Ratio	0.11	0.04	0.08	0.20	0.21	0.01
Debt / EBITDA Ratio	5.92	1.59	1.78	1.74	1.68	0.12
Debt / FCF Ratio	15.82	-	-	-	1.97	0.23
Net Debt / Equity Ratio	-0.25	-0.23	-0.34	-0.42	-0.78	-0.31
Net Debt / EBITDA Ratio	-13.76	-8.56	-7.59	-3.67	-6.35	-2.96
Net Debt / FCF Ratio	-36.78	4.26	1920.12	7.78	-7.46	-5.82
Asset Turnover	0.73	0.70	0.72	0.77	0.75	0.82
Inventory Turnover	2.59	2.35	3.57	5.15	4.63	4.09
Quick Ratio	1.46	2.30	1.77	1.35	1.44	2.13
Current Ratio	2.57	4.39	2.60	1.88	1.77	3.06
Return on Equity (ROE)	3.12%	3.65%	-2.67%	12.78%	23.03%	7.83%
Return on Assets (ROA)	0.21%	0.55%	1.25%	4.23%	4.34%	3.52%
Return on Invested Capital (ROIC)	0.53%	1.36%	4.63%	20.31%	19.66%	9.08%
Return on Capital Employed (ROCE)	0.40%	1.10%	2.90%	10.30%	9.70%	6.90%
Earnings Yield	1.28%	4.74%	-0.15%	10.41%	8.92%	4.55%
FCF Yield	7.61%	-7.58%	-0.02%	-4.94%	4.57%	3.05%
Dividend Yield	1.47%	1.40%	-	-	-	-
Payout Ratio	115.25%	28.70%	-	7.86%	4.93%	14.74%
Buyback Yield / Dilution	-4.78%	0.50%	19.46%	-23.72%	0.07%	1.26%
Total Shareholder Return	-3.30%	1.89%	19.46%	-23.72%	0.07%	1.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.