Sangsangin Co., Ltd. (KOSDAQ: 038540)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,520.00
-40.00 (-2.56%)
Dec 20, 2024, 9:00 AM KST

Sangsangin Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-109,617-64,26047,366101,13862,041126,142
Upgrade
Depreciation & Amortization
15,05614,20410,8898,4348,0026,222
Upgrade
Loss (Gain) From Sale of Assets
-78,883224.29-308.14-8,349-336.51,548
Upgrade
Asset Writedown & Restructuring Costs
225.17-59.74133.688831,8526,322
Upgrade
Loss (Gain) From Sale of Investments
-129,603-101,32616,276-43,859-41,552-540.65
Upgrade
Loss (Gain) on Equity Investments
3,871259.775.39-3,821478.24-224.73
Upgrade
Provision & Write-off of Bad Debts
312,679267,640117,37379,68886,03330,403
Upgrade
Other Operating Activities
34,972-25,702-470.3731,2704,582-7,415
Upgrade
Change in Accounts Receivable
1,219,688236,207-614,920-1,553,389-184,98546,344
Upgrade
Change in Inventory
844.342,4991,310-10,802-1,470637.44
Upgrade
Change in Accounts Payable
-6,400770.6221,516-6,795-7,67618,779
Upgrade
Change in Unearned Revenue
537.99-400.75402.64199.2472.79-37.45
Upgrade
Change in Other Net Operating Assets
-1,280,437-1,926,314462,9281,683,802-173,569429,058
Upgrade
Operating Cash Flow
-17,067-1,596,25862,570278,399-246,529657,239
Upgrade
Operating Cash Flow Growth
---77.52%--691.28%
Upgrade
Capital Expenditures
-4,051-4,928-15,697-7,166-7,975-30,317
Upgrade
Sale of Property, Plant & Equipment
107,027926.68169.493,289197.417,223
Upgrade
Cash Acquisitions
-0----76,279
Upgrade
Divestitures
18,33700.0254,846--
Upgrade
Sale (Purchase) of Intangibles
-6,851-5,666-1,476-2,056-3,599-427.83
Upgrade
Investment in Securities
-271,50928,920-52,667-83,06910,359-36,290
Upgrade
Other Investing Activities
4,2674,2862,260-3,2547,407-1,660
Upgrade
Investing Cash Flow
-161,64423,778-68,47817,8846,19114,824
Upgrade
Short-Term Debt Issued
-7,194,8641,442,1841,147,6761,792,6431,209,860
Upgrade
Long-Term Debt Issued
-82,763,8777,317,6787,902,83118,158,10029,383,772
Upgrade
Total Debt Issued
121,242,13189,958,7418,759,8629,050,50619,950,74330,593,632
Upgrade
Short-Term Debt Repaid
--7,172,374-1,467,371-1,184,608-1,789,054-1,239,402
Upgrade
Long-Term Debt Repaid
--253,237-11,583-3,858-43,419-48,275
Upgrade
Total Debt Repaid
-40,112,525-7,425,611-1,478,955-1,188,467-1,832,473-1,287,677
Upgrade
Net Debt Issued (Repaid)
81,129,60582,533,1297,280,9077,862,04018,118,27029,305,955
Upgrade
Issuance of Common Stock
---151.24--
Upgrade
Repurchase of Common Stock
--4.08----17,435
Upgrade
Dividends Paid
---10,945-11.41-10,945-
Upgrade
Other Financing Activities
-81,041,988-81,031,989-7,247,979-7,888,478-18,180,340-29,496,982
Upgrade
Financing Cash Flow
87,6171,501,13741,983-26,299-73,015-208,463
Upgrade
Foreign Exchange Rate Adjustments
-100.871.81-32.3712.54-515.22-46.54
Upgrade
Miscellaneous Cash Flow Adjustments
0--0---
Upgrade
Net Cash Flow
-91,195-71,34136,044269,997-313,868463,554
Upgrade
Free Cash Flow
-21,118-1,601,18646,874271,233-254,504626,921
Upgrade
Free Cash Flow Growth
---82.72%--943.65%
Upgrade
Free Cash Flow Margin
-2.30%-170.89%6.13%47.67%-56.03%115.81%
Upgrade
Free Cash Flow Per Share
-385.90-29259.15856.544956.35-4650.6611342.79
Upgrade
Cash Interest Paid
252,843238,410105,00060,35162,34463,178
Upgrade
Cash Income Tax Paid
9,87526,77335,01115,91123,78443,872
Upgrade
Levered Free Cash Flow
717,957-241,349-429,577-614,171-1,871,937290,895
Upgrade
Unlevered Free Cash Flow
721,082-236,438-426,644-613,165-1,871,289293,350
Upgrade
Change in Net Working Capital
-860,896199,283460,368694,7421,927,062-203,731
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.