S.NetSystems.Inc. (KOSDAQ: 038680)
South Korea
· Delayed Price · Currency is KRW 4,140.00
-125.00 (-2.93%)
Dec 20, 2024, 9:00 AM KST
S.NetSystems.Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 484,914 | 477,141 | 389,494 | 321,224 | 320,894 | 316,779 | Upgrade
|
| Other Revenue | - | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 484,914 | 477,141 | 389,494 | 321,224 | 320,894 | 316,779 | Upgrade
|
| Revenue Growth (YoY) | 4.15% | 22.50% | 21.25% | 0.10% | 1.30% | 16.98% | Upgrade
|
| Cost of Revenue | 426,646 | 419,551 | 346,421 | 286,773 | 284,862 | 277,236 | Upgrade
|
| Gross Profit | 58,268 | 57,590 | 43,073 | 34,451 | 36,033 | 39,544 | Upgrade
|
| Selling, General & Admin | 43,079 | 39,660 | 35,490 | 31,456 | 27,497 | 27,847 | Upgrade
|
| Research & Development | 765.01 | 736.08 | 1,082 | 1,313 | 1,395 | 1,669 | Upgrade
|
| Other Operating Expenses | 600.62 | 518.15 | 691.75 | 489.57 | 402.88 | 497.12 | Upgrade
|
| Operating Expenses | 48,882 | 44,551 | 40,845 | 35,444 | 31,845 | 31,713 | Upgrade
|
| Operating Income | 9,386 | 13,039 | 2,228 | -993.56 | 4,188 | 7,830 | Upgrade
|
| Interest Expense | -2,447 | -4,542 | -3,364 | -2,535 | -754.67 | -184.17 | Upgrade
|
| Interest & Investment Income | 1,699 | 1,625 | 1,100 | 619.99 | 585.17 | 677.21 | Upgrade
|
| Earnings From Equity Investments | 5,012 | 11,102 | -6,207 | -4,712 | 841.26 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -165.55 | 49.75 | 310.81 | 223.93 | 254.47 | 17.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,252 | 938.17 | 3,832 | -1,664 | -839.23 | 251.23 | Upgrade
|
| EBT Excluding Unusual Items | 14,736 | 22,212 | -2,101 | -9,061 | 4,275 | 8,592 | Upgrade
|
| Gain (Loss) on Sale of Investments | 106.66 | 207.87 | -232.92 | 43.19 | 69.85 | 773.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | -190.17 | 31.53 | 1,073 | 735.32 | -35.55 | 22.29 | Upgrade
|
| Asset Writedown | - | - | -9.39 | 292.09 | 274.68 | -410.34 | Upgrade
|
| Other Unusual Items | 555.93 | 31.94 | 189.79 | - | - | - | Upgrade
|
| Pretax Income | 15,209 | 22,483 | -1,080 | -7,990 | 4,584 | 8,977 | Upgrade
|
| Income Tax Expense | 228.03 | 1,383 | 2,993 | -25.35 | 1,902 | 2,032 | Upgrade
|
| Earnings From Continuing Operations | 14,981 | 21,100 | -4,073 | -7,965 | 2,682 | 6,944 | Upgrade
|
| Net Income to Company | 14,981 | 21,100 | -4,073 | -7,965 | 2,682 | 6,944 | Upgrade
|
| Minority Interest in Earnings | -423.85 | -1,194 | 559.41 | -516.96 | -265.96 | -888.67 | Upgrade
|
| Net Income | 14,557 | 19,906 | -3,513 | -8,482 | 2,416 | 6,056 | Upgrade
|
| Net Income to Common | 14,557 | 19,906 | -3,513 | -8,482 | 2,416 | 6,056 | Upgrade
|
| Net Income Growth | 1490.32% | - | - | - | -60.11% | 34.94% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 3.03% | 12.70% | 1.84% | -0.16% | -1.42% | -0.67% | Upgrade
|
| EPS (Basic) | 863.08 | 1187.26 | -236.16 | -580.62 | 165.12 | 408.02 | Upgrade
|
| EPS (Diluted) | 862.82 | 1187.00 | -236.16 | -581.00 | 165.00 | 408.00 | Upgrade
|
| EPS Growth | 1443.05% | - | - | - | -59.56% | 36.00% | Upgrade
|
| Free Cash Flow | 29,111 | 16,166 | -27,375 | 15,469 | -3,160 | -3,663 | Upgrade
|
| Free Cash Flow Per Share | 1725.98 | 964.18 | -1840.04 | 1058.92 | -215.98 | -246.79 | Upgrade
|
| Dividend Per Share | 120.000 | 120.000 | - | - | - | - | Upgrade
|
| Gross Margin | 12.02% | 12.07% | 11.06% | 10.72% | 11.23% | 12.48% | Upgrade
|
| Operating Margin | 1.94% | 2.73% | 0.57% | -0.31% | 1.31% | 2.47% | Upgrade
|
| Profit Margin | 3.00% | 4.17% | -0.90% | -2.64% | 0.75% | 1.91% | Upgrade
|
| Free Cash Flow Margin | 6.00% | 3.39% | -7.03% | 4.82% | -0.98% | -1.16% | Upgrade
|
| EBITDA | 12,823 | 16,323 | 4,933 | 1,357 | 6,364 | 9,818 | Upgrade
|
| EBITDA Margin | 2.64% | 3.42% | 1.27% | 0.42% | 1.98% | 3.10% | Upgrade
|
| D&A For EBITDA | 3,437 | 3,284 | 2,705 | 2,350 | 2,176 | 1,988 | Upgrade
|
| EBIT | 9,386 | 13,039 | 2,228 | -993.56 | 4,188 | 7,830 | Upgrade
|
| EBIT Margin | 1.94% | 2.73% | 0.57% | -0.31% | 1.31% | 2.47% | Upgrade
|
| Effective Tax Rate | 1.50% | 6.15% | - | - | 41.50% | 22.64% | Upgrade
|
| Advertising Expenses | - | 136.4 | 64.26 | 141.96 | 109.89 | 170.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.