S.NetSystems.Inc. (KOSDAQ:038680)

S.NetSystems.Inc. Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	25,675	61,059	41,981	29,544	50,781	58,155
Short-Term Investments	5,277	2,212	516.87	1,885	1,316	67.15
Trading Asset Securities	143.23	-	-	-	-	-
Cash & Short-Term Investments	31,095	63,271	42,498	31,428	52,097	58,222
Cash Growth	90.53%	48.88%	35.22%	-39.67%	-10.52%	25.92%
Accounts Receivable	44,485	57,319	76,894	71,911	48,352	60,285
Other Receivables	2,656	2,116	1,433	1,041	1,002	1,000
Receivables	47,141	59,436	78,358	82,084	50,354	62,645
Inventory	82,213	46,055	89,709	64,801	40,938	30,509
Prepaid Expenses	936.19	371.85	509.38	685.99	551.37	375.69
Other Current Assets	52,694	33,898	23,527	38,997	24,889	21,726
Total Current Assets	214,078	203,031	234,601	217,996	168,829	173,478
Property, Plant & Equipment	6,686	6,479	7,450	7,355	5,518	3,678
Long-Term Investments	37,119	40,119	40,334	33,902	38,829	35,673
Other Intangible Assets	4,027	4,018	4,386	4,396	4,533	3,914
Long-Term Deferred Tax Assets	4,431	3,492	2,383	2,055	2,984	2,211
Other Long-Term Assets	1,901	2,489	3,190	3,783	3,853	2,332
Total Assets	268,593	260,029	292,748	270,976	225,126	221,757
Accounts Payable	55,845	54,298	57,885	76,511	58,966	43,130
Accrued Expenses	53.04	109.15	288.66	167.47	165.68	120.68
Short-Term Debt	17,713	18,088	21,205	43,534	28,897	16,511
Current Portion of Long-Term Debt	-	-	-	3,160	3,341	4,567
Current Portion of Leases	2,974	2,522	2,626	1,939	1,637	1,065
Current Income Taxes Payable	876.96	1,949	1,916	1,682	486.73	1,197
Other Current Liabilities	74,506	64,788	95,046	63,462	54,083	44,422
Total Current Liabilities	151,968	141,755	178,967	190,455	147,577	111,012
Long-Term Debt	-	-	-	-	3,160	24,093
Long-Term Leases	2,869	3,177	4,005	4,711	3,166	494.32
Long-Term Deferred Tax Liabilities	-	-	362.05	-	-	312.3
Other Long-Term Liabilities	1,070	1,163	723.63	654.89	920.04	6,211
Total Liabilities	160,843	148,705	184,905	196,324	155,653	143,665
Common Stock	9,956	9,775	9,713	8,492	8,038	8,038
Additional Paid-In Capital	63,027	63,027	61,550	49,962	43,674	43,215
Retained Earnings	31,632	34,820	32,903	14,138	18,332	28,328
Treasury Stock	-6,000	-5,659	-5,388	-5,737	-6,134	-5,796
Comprehensive Income & Other	-607.64	-521.4	-745.79	-783.75	-1,816	-1,971
Total Common Equity	98,008	101,443	98,033	66,072	62,094	71,814
Minority Interest	9,742	9,881	9,810	8,581	7,378	6,278
Shareholders' Equity	107,750	111,324	107,843	74,653	69,473	78,092
Total Liabilities & Equity	268,593	260,029	292,748	270,976	225,126	221,757
Total Debt	23,556	23,786	27,836	53,343	40,202	46,730
Net Cash (Debt)	7,539	39,485	14,662	-21,915	11,895	11,493
Net Cash Growth	-	169.30%	-	-	3.50%	-68.39%
Net Cash Per Share	390.68	2124.15	857.33	-1444.16	798.28	770.09
Filing Date Shares Outstanding	18.43	18.15	18.45	15.87	14.87	14.86
Total Common Shares Outstanding	18.43	18.15	18.45	15.87	14.87	14.86
Working Capital	62,110	61,276	55,635	27,541	21,251	62,466
Book Value Per Share	5318.55	5589.67	5313.17	4164.63	4175.05	4833.85
Tangible Book Value	93,981	97,424	93,647	61,675	57,561	67,901
Tangible Book Value Per Share	5100.04	5368.25	5075.48	3887.51	3870.24	4570.43
Land	211.95	211.95	211.95	211.95	211.95	318.45
Buildings	133.79	135.99	675.59	762.26	778.2	978.21
Machinery	1,042	1,176	1,107	6,610	6,649	5,876

Source: S&P Global Market Intelligence. Standard template. Financial Sources.