S.NetSystems.Inc. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	67,076	62,654	73,240	85,776	73,337	127,817
Market Cap Growth	-13.37%	-14.45%	-14.62%	16.96%	-42.62%	25.36%
Enterprise Value	16,246	55,036	83,274	124,628	124,903	134,253
Last Close Price	3640.00	3400.00	3833.31	4546.36	4322.91	8004.04
PE Ratio	14.62	13.74	12.30	4.31	-	-
Forward PE	-	8.35	8.35	8.35	8.35	8.35
PS Ratio	0.15	0.14	0.16	0.18	0.19	0.40
PB Ratio	0.58	0.54	0.66	0.80	0.98	1.84
P/TBV Ratio	0.66	0.62	0.75	0.92	1.19	2.22
P/FCF Ratio	2.86	2.67	2.25	5.31	-	8.26
P/OCF Ratio	2.81	2.63	2.21	5.08	-	7.84
EV/Sales Ratio	0.04	0.12	0.19	0.26	0.32	0.42
EV/EBITDA Ratio	1.61	3.98	5.89	7.64	25.32	98.97
EV/EBIT Ratio	2.36	5.18	7.85	9.56	56.06	-
EV/FCF Ratio	0.69	2.35	2.55	7.71	-	8.68
Debt / Equity Ratio	0.19	0.19	0.21	0.26	0.72	0.58
Debt / EBITDA Ratio	1.61	1.61	1.68	1.71	10.81	29.64
Debt / FCF Ratio	0.95	0.95	0.73	1.72	-	2.60
Net Debt / Equity Ratio	-0.53	-0.53	-0.35	-0.14	0.29	-0.17
Net Debt / EBITDA Ratio	-4.43	-4.43	-2.79	-0.90	4.44	-8.77
Net Debt / FCF Ratio	-2.62	-2.62	-1.21	-0.91	-0.80	-0.77
Asset Turnover	1.79	1.79	1.63	1.69	1.57	1.44
Inventory Turnover	9.48	9.48	5.77	5.43	6.55	8.03
Quick Ratio	1.02	1.02	0.87	0.68	0.55	0.69
Current Ratio	1.55	1.55	1.43	1.31	1.15	1.14
Return on Equity (ROE)	4.42%	4.42%	6.08%	23.12%	-5.65%	-10.79%
Return on Assets (ROA)	2.60%	2.60%	2.40%	2.89%	0.56%	-0.28%
Return on Invested Capital (ROIC)	10.42%	11.78%	10.90%	12.90%	2.89%	-1.60%
Return on Capital Employed (ROCE)	8.70%	8.70%	9.00%	11.50%	2.80%	-1.30%
Earnings Yield	6.80%	7.28%	8.13%	23.21%	-4.79%	-6.64%
FCF Yield	34.93%	37.40%	44.51%	18.85%	-37.33%	12.10%
Payout Ratio	19.90%	19.90%	36.45%	-	-	-
Buyback Yield / Dilution	-0.58%	-0.58%	-6.49%	-12.70%	-1.84%	0.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.