iA, Inc. (KOSDAQ:038880)
South Korea · Delayed Price · Currency is KRW 122.00
-16.00 (-11.59%)
Feb 13, 2026, 3:30 PM KST
iA, Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | - | -0 | - | - | - | - |
| 45,580 | 50,723 | 59,180 | 74,215 | 81,228 | 58,450 | |
Revenue Growth (YoY) | -8.52% | -14.29% | -20.26% | -8.63% | 38.97% | -13.84% |
Cost of Revenue | 38,858 | 43,645 | 49,871 | 63,012 | 61,496 | 41,300 |
Gross Profit | 6,721 | 7,077 | 9,308 | 11,202 | 19,733 | 17,150 |
Selling, General & Admin | 11,576 | 11,625 | 11,326 | 10,491 | 8,839 | 8,816 |
Research & Development | 1,591 | 767.41 | 1,008 | 1,307 | 1,764 | 1,707 |
Amortization of Goodwill & Intangibles | 344.07 | 152.26 | 261.36 | 318.23 | 1,305 | 529.89 |
Other Operating Expenses | 342.38 | 505.22 | 524.89 | 520.75 | 503.77 | 535.31 |
Operating Expenses | 18,279 | 15,054 | 19,708 | 13,739 | 13,032 | 12,865 |
Operating Income | -11,558 | -7,977 | -10,400 | -2,537 | 6,701 | 4,285 |
Interest Expense | -3,447 | -1,806 | -1,473 | -1,188 | -860.48 | -1,470 |
Interest & Investment Income | 876.83 | 337.48 | 410.31 | 477.82 | 245.89 | 391.63 |
Earnings From Equity Investments | -9,921 | -12,151 | -8,242 | 1,369 | 10,715 | 4,851 |
Currency Exchange Gain (Loss) | -411.7 | -615.99 | 258.41 | 787.5 | 487.33 | 64.2 |
Other Non Operating Income (Expenses) | -5,155 | -3,091 | 173.27 | -996.67 | -690.22 | 3,122 |
EBT Excluding Unusual Items | -29,616 | -25,304 | -19,273 | -2,087 | 16,599 | 11,243 |
Gain (Loss) on Sale of Investments | 1,778 | 1,778 | 149.13 | -44.77 | 224.34 | 2,344 |
Gain (Loss) on Sale of Assets | -601.71 | 88.72 | 209.42 | 2,546 | 17.27 | 3,568 |
Asset Writedown | -2,749 | -2,749 | - | - | -7,090 | -913.59 |
Pretax Income | -31,188 | -26,186 | -18,914 | 414.67 | 9,750 | 16,241 |
Income Tax Expense | -2,734 | -154.79 | -294.46 | 1,465 | 555.29 | 3,148 |
Earnings From Continuing Operations | -28,455 | -26,031 | -18,620 | -1,051 | 9,195 | 13,092 |
Minority Interest in Earnings | 7,392 | 7,072 | 1,509 | -1,588 | -6,753 | 26.97 |
Net Income | -21,063 | -18,958 | -17,111 | -2,639 | 2,442 | 13,119 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 120 |
Net Income to Common | -21,063 | -18,958 | -17,111 | -2,639 | 2,442 | 12,999 |
Net Income Growth | - | - | - | - | -81.39% | 674.99% |
Shares Outstanding (Basic) | 346 | 301 | 287 | 293 | 294 | 275 |
Shares Outstanding (Diluted) | 346 | 301 | 287 | 293 | 294 | 294 |
Shares Change (YoY) | 17.11% | 4.83% | -2.27% | -0.27% | -0.05% | 21.89% |
EPS (Basic) | -60.81 | -63.09 | -59.69 | -9.00 | 8.30 | 47.31 |
EPS (Diluted) | -67.44 | -63.09 | -60.00 | -9.00 | 8.00 | 46.74 |
EPS Growth | - | - | - | - | -82.88% | 567.76% |
Free Cash Flow | -12,332 | -8,369 | -4,575 | -12,593 | 6,919 | 9,388 |
Free Cash Flow Per Share | -35.60 | -27.85 | -15.96 | -42.93 | 23.52 | 31.90 |
Gross Margin | 14.75% | 13.95% | 15.73% | 15.10% | 24.29% | 29.34% |
Operating Margin | -25.36% | -15.73% | -17.57% | -3.42% | 8.25% | 7.33% |
Profit Margin | -46.21% | -37.38% | -28.91% | -3.55% | 3.01% | 22.24% |
Free Cash Flow Margin | -27.06% | -16.50% | -7.73% | -16.97% | 8.52% | 16.06% |
EBITDA | -9,680 | -6,263 | -8,884 | -1,182 | 9,657 | 6,321 |
EBITDA Margin | -21.24% | -12.35% | -15.01% | -1.59% | 11.89% | 10.81% |
D&A For EBITDA | 1,878 | 1,714 | 1,515 | 1,355 | 2,955 | 2,037 |
EBIT | -11,558 | -7,977 | -10,400 | -2,537 | 6,701 | 4,285 |
EBIT Margin | -25.36% | -15.73% | -17.57% | -3.42% | 8.25% | 7.33% |
Effective Tax Rate | - | - | - | 353.35% | 5.70% | 19.38% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.