iA, Inc. (KOSDAQ:038880)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,380.00
-10.00 (-0.29%)
Sep 11, 2026, 3:30 PM KST

iA, Inc. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
75,13241,18350,72359,18074,21581,228
Revenue Growth
55.36%-18.81%-14.29%-20.26%-8.63%38.97%
Gross Profit
11,0216,1967,0779,30811,20219,733
Operating Income
-2,694-9,598-7,977-10,400-2,5376,701
Net Income
-24,303-34,349-18,958-17,111-2,6392,442
Earnings Per Share
-3338.92-4750.00-3154.34-3000.00-450.00400.00
EPS Growth
------82.88%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
29,94138,98046,33056,00450,563
China
11,04411,18211,55017,01130,006
Overseas/Others
197.41561.51,3001,201660.32
Total
41,18350,72359,18074,21581,228

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,3365,7901,12310,36614,51723,824
Total Debt
46,54029,19943,02732,93827,72223,834
Net Cash (Debt)
-43,204-23,409-41,904-22,572-13,205-10.2
Net Cash Growth
------
Net Cash Per Share
-5927.58-3234.08-6972.02-3936.99-2250.98-1.73

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4,624-10,071-5,519-1,772-6,3547,291
Capital Expenditures
-1,392-1,597-2,958-2,803-6,239-372.08
Free Cash Flow
-6,016-11,668-8,477-4,575-12,5936,919
Free Cash Flow Growth
------26.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.67%15.04%13.95%15.73%15.10%24.29%
Operating Margin
-3.59%-23.31%-15.73%-17.57%-3.42%8.25%
Pretax Margin
-50.59%-116.42%-51.63%-31.96%0.56%12.00%
Profit Margin
-32.35%-83.41%-37.38%-28.91%-3.55%3.01%
FCF Margin
-8.01%-28.33%-16.71%-7.73%-16.97%8.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----125.92
Forward PE
-25.4125.4125.4125.4125.41
P/FCF Ratio
-----44.44
PS Ratio
0.331.341.052.172.373.79