FINEDIGITAL Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	24,521	27,760	40,923	36,781	53,798	56,922
Market Cap Growth	-14.45%	-32.16%	11.26%	-31.63%	-5.49%	62.75%
Enterprise Value	-35,730	-29,910	-16,508	-16,616	-5,246	1,899
Last Close Price	2990.00	3332.44	4845.86	4311.27	6240.01	6758.99
PE Ratio	-	-	19.18	-	21.77	9.30
PS Ratio	0.38	0.39	0.47	0.40	0.54	0.55
PB Ratio	0.26	0.29	0.42	0.40	0.57	0.61
P/TBV Ratio	0.28	0.30	0.44	0.42	0.60	0.64
P/FCF Ratio	34.84	9.80	31.32	-	15.92	8.16
P/OCF Ratio	22.70	8.71	20.75	-	12.60	7.51
EV/Sales Ratio	-	-	-	-	-	0.02
EV/EBITDA Ratio	-	-	-	-	-	0.40
EV/EBIT Ratio	-	-	-	-	-	0.55
EV/FCF Ratio	-50.76	-	-	-	-	0.27
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.02	0.00
Debt / EBITDA Ratio	-	-	0.49	-	0.33	0.08
Debt / FCF Ratio	1.14	0.37	0.44	-	0.41	0.06
Net Debt / Equity Ratio	-0.68	-0.68	-0.63	-0.64	-0.68	-0.68
Net Debt / EBITDA Ratio	15.67	27.77	-52.56	40.39	-15.43	-13.31
Net Debt / FCF Ratio	-90.36	-23.32	-47.31	10.35	-19.22	-9.15
Asset Turnover	0.61	0.66	0.83	0.85	0.92	0.97
Inventory Turnover	7.19	8.66	7.77	7.45	8.86	8.81
Quick Ratio	11.37	11.69	12.95	8.59	7.55	5.98
Current Ratio	12.38	12.57	14.15	10.01	8.47	6.69
Return on Equity (ROE)	-3.25%	-1.64%	2.08%	-2.25%	2.36%	6.58%
Return on Assets (ROA)	-3.33%	-2.40%	-0.39%	-2.16%	1.41%	1.98%
Return on Invested Capital (ROIC)	-19.67%	-12.45%	-1.91%	-11.68%	6.17%	9.38%
Return on Capital Employed (ROCE)	-5.80%	-4.10%	-0.70%	-3.80%	2.50%	3.50%
Earnings Yield	-12.60%	-5.88%	5.21%	-4.98%	4.59%	10.76%
FCF Yield	2.87%	10.21%	3.19%	-15.54%	6.28%	12.26%
Dividend Yield	1.67%	1.50%	-	-	-	-
Payout Ratio	-	-	18.64%	-	32.17%	6.97%
Buyback Yield / Dilution	0.98%	-	-0.01%	-0.06%	1.96%	5.02%
Total Shareholder Return	2.65%	1.50%	-0.01%	-0.06%	1.96%	5.02%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.