Sejoong Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar '26 Mar 26, 2026	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	45,304	42,948	46,754	64,967	48,903	54,494
Market Cap Growth	46.20%	-8.14%	-28.04%	32.85%	-10.26%	-18.13%
Enterprise Value	1,301	-27,412	-24,316	30,564	9,701	16,558
Last Close Price	2500.00	2370.00	2580.00	3660.00	2755.00	3070.00
PE Ratio	17.41	3.12	12.69	14.74	95.44	25.05
PS Ratio	1.21	1.18	1.23	1.69	0.37	0.36
PB Ratio	0.44	0.42	0.53	0.74	0.59	0.63
P/TBV Ratio	0.45	0.44	0.55	0.78	0.63	0.71
P/FCF Ratio	-	-	-	2076.19	1562.81	-
P/OCF Ratio	-	-	51.15	6.24	4.70	12.33
EV/Sales Ratio	0.03	-	-	0.80	0.07	0.11
EV/EBITDA Ratio	0.49	-	-	-	3.82	2.85
EV/EBIT Ratio	0.70	-	-	-	8.05	3.73
EV/FCF Ratio	-0.02	-	-	976.74	310.01	-
Debt / Equity Ratio	0.00	0.05	0.11	0.12	0.12	0.16
Debt / EBITDA Ratio	0.03	2.43	-	-	3.96	2.43
Debt / FCF Ratio	-	-	-	320.44	321.05	-
Net Debt / Equity Ratio	-0.43	-0.43	-0.43	-0.47	-0.43	-0.53
Net Debt / EBITDA Ratio	-15.45	-21.02	29.62	91.80	-14.08	-7.86
Net Debt / FCF Ratio	0.84	4.88	103.92	-1314.27	-1141.75	3.05
Asset Turnover	0.26	0.28	0.29	0.31	1.08	1.30
Inventory Turnover	8.93	12.25	9.54	6.92	23.99	20.95
Quick Ratio	8.32	3.31	1.84	1.80	3.01	2.94
Current Ratio	9.10	3.56	2.40	2.13	3.37	3.21
Return on Equity (ROE)	2.61%	2.36%	-3.20%	-1.94%	0.92%	2.73%
Return on Assets (ROA)	0.90%	0.57%	-1.04%	-0.72%	0.62%	2.34%
Return on Invested Capital (ROIC)	2.59%	1.51%	-4.50%	-3.12%	1.55%	7.13%
Return on Capital Employed (ROCE)	1.90%	1.10%	-2.30%	-1.60%	1.20%	4.60%
Earnings Yield	13.91%	32.04%	7.88%	6.78%	1.05%	3.99%
FCF Yield	-115.34%	-20.74%	-0.79%	0.05%	0.06%	-27.45%
Buyback Yield / Dilution	-	-	-1.93%	-0.16%	-	-

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.