STI Co., Ltd. (KOSDAQ:039440)
South Korea flag South Korea · Delayed Price · Currency is KRW
20,200
+930 (4.83%)
Sep 18, 2026, 3:30 PM KST

STI Co., Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
303,090328,059334,022319,463422,419319,514
Revenue Growth
-16.85%-1.79%4.56%-24.37%32.21%18.73%
Gross Profit
55,86957,24064,03364,81277,44259,230
Operating Income
12,35419,71927,08723,66134,76625,566
Net Income
19,35715,41827,13824,07629,84623,199
Earnings Per Share
1285.791042.001834.001627.001995.001544.00
EPS Growth
-20.12%-43.18%12.72%-18.45%29.21%112.67%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
281,607274,871265,639273,696207,557
Exports
46,45259,15153,823148,723111,957
Total
328,059334,022319,463422,419319,514

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
72,96899,02875,64277,22355,32531,501
Total Debt
3,3082,1662,6921,1552,22636,172
Net Cash (Debt)
69,66196,86272,95076,06853,099-4,671
Net Cash Growth
-34.88%32.78%-4.10%43.26%--
Net Cash Per Share
4626.276547.264931.045141.153550.19-310.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-46,40318,68315,82729,19671,545-59,711
Capital Expenditures
-8,869-9,391-18,132-3,138-1,254-828.3
Free Cash Flow
-55,2739,292-2,30626,05870,291-60,539
Free Cash Flow Growth
----62.93%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.43%17.45%19.17%20.29%18.33%18.54%
Operating Margin
4.08%6.01%8.11%7.41%8.23%8.00%
Pretax Margin
7.75%5.95%11.00%8.85%8.65%9.46%
Profit Margin
6.39%4.70%8.13%7.54%7.07%7.26%
FCF Margin
-18.24%2.83%-0.69%8.16%16.64%-18.95%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
150.000150.000200.000200.000250.000200.000
Dividend Per Share Growth
-25.00%-25.00%0%-20.00%25.00%33.33%
Dividend Yield
0.74%0.49%1.15%0.69%2.14%0.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.7129.119.4818.095.9513.72
Forward PE
-8.925.3810.974.5110.24
P/FCF Ratio
-48.29-16.712.53-
PS Ratio
1.021.370.771.360.421.00