DASAN Networks Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	96,541	122,968	131,523	146,416	141,699	256,019
Market Cap Growth	-17.46%	-6.50%	-10.17%	3.33%	-44.65%	-44.04%
Enterprise Value	240,594	254,250	217,529	179,572	242,547	309,414
Last Close Price	2295.00	3158.19	3387.34	3770.90	3970.16	7173.18
PE Ratio	-	-	-	-	0.72	-
Forward PE	-	10.21	10.21	10.21	10.21	10.21
PS Ratio	0.18	0.23	0.39	1.59	1.76	3.47
PB Ratio	0.27	0.36	0.41	0.49	0.37	0.89
P/TBV Ratio	0.38	0.51	0.56	0.50	0.38	1.54
P/FCF Ratio	6.74	20.87	-	-	-	-
P/OCF Ratio	3.06	6.33	-	-	-	-
EV/Sales Ratio	0.44	0.47	0.64	1.95	3.01	4.19
EV/EBITDA Ratio	5.58	6.72	74.53	75.79	13.06	27.19
EV/EBIT Ratio	8.56	11.20	-	-	651.03	418.15
EV/FCF Ratio	16.80	43.16	-	-	-	-
Debt / Equity Ratio	0.43	0.43	0.49	0.18	0.09	0.15
Debt / EBITDA Ratio	4.05	3.88	54.37	22.99	1.82	3.79
Debt / FCF Ratio	10.91	24.91	-	-	-	-
Net Debt / Equity Ratio	0.16	0.18	0.25	0.05	-0.08	-0.24
Net Debt / EBITDA Ratio	1.52	1.60	27.20	6.93	-1.76	-6.23
Net Debt / FCF Ratio	4.09	10.29	-6.88	-0.93	0.49	6.36
Asset Turnover	0.85	0.88	0.67	0.22	0.16	0.15
Inventory Turnover	5.86	6.06	5.82	3.24	1.05	0.58
Quick Ratio	0.83	0.86	0.84	0.81	1.51	1.37
Current Ratio	1.46	1.47	1.40	1.46	2.66	1.91
Return on Equity (ROE)	0.90%	1.01%	-6.09%	-27.15%	28.90%	2.69%
Return on Assets (ROA)	2.28%	2.29%	-0.99%	-0.30%	0.05%	0.10%
Return on Invested Capital (ROIC)	2.42%	2.37%	-2.22%	-0.61%	0.10%	0.33%
Return on Capital Employed (ROCE)	6.20%	6.30%	-2.20%	-0.70%	0.10%	0.20%
Earnings Yield	-7.90%	-5.83%	-18.93%	-63.82%	138.24%	-3.06%
FCF Yield	14.83%	4.79%	-8.77%	-12.11%	-47.43%	-4.35%
Buyback Yield / Dilution	-1.11%	-0.93%	-1.03%	-6.98%	-	-9.44%