DASAN Networks, Inc. (KOSDAQ:039560)
South Korea · Delayed Price · Currency is KRW 2,620.00
-95.00 (-3.50%)
At close: Jun 25, 2026
DASAN Networks Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 547,212 | 541,778 | 337,596 | 92,293 | 80,714 | 73,783 |
Other Revenue | -0 | -0 | - | -0 | -0 | - |
| 547,212 | 541,778 | 337,596 | 92,293 | 80,714 | 73,783 | |
Revenue Growth (YoY) | 30.04% | 60.48% | 265.79% | 14.34% | 9.39% | -81.78% |
Cost of Revenue | 379,093 | 378,907 | 251,305 | 48,634 | 43,350 | 34,817 |
Gross Profit | 168,118 | 162,870 | 86,291 | 43,658 | 37,364 | 38,966 |
Selling, General & Admin | 97,506 | 93,543 | 62,209 | 38,446 | 32,324 | 33,889 |
Research & Development | 25,226 | 24,756 | 19,218 | 2,498 | 2,263 | 1,658 |
Amortization of Goodwill & Intangibles | 1,958 | 1,873 | 1,422 | 357.83 | 331.25 | - |
Operating Expenses | 144,547 | 140,169 | 94,303 | 45,712 | 36,992 | 38,226 |
Operating Income | 23,571 | 22,701 | -8,011 | -2,054 | 372.56 | 739.96 |
Interest Expense | -9,062 | -9,218 | -7,342 | -2,868 | -1,492 | -2,428 |
Interest & Investment Income | 3,372 | 3,220 | 4,937 | 6,109 | 3,766 | 1,314 |
Earnings From Equity Investments | 4,525 | 4,710 | -2,566 | -107,398 | 3,755 | 3,385 |
Currency Exchange Gain (Loss) | 7,020 | -1,195 | 2,581 | 122.23 | -216.01 | 166.04 |
Other Non Operating Income (Expenses) | -10,276 | -1,058 | 6,710 | 5,681 | 1,486 | -274.42 |
EBT Excluding Unusual Items | 19,151 | 19,159 | -3,691 | -100,408 | 7,672 | 2,903 |
Gain (Loss) on Sale of Investments | -1,924 | -1,536 | 1,428 | 1,105 | -2,687 | -2,523 |
Gain (Loss) on Sale of Assets | 124.93 | 75.88 | 93.86 | -21.38 | 124,825 | 80.56 |
Asset Writedown | -9,255 | -9,150 | -10,030 | - | -126.26 | -168.66 |
Other Unusual Items | -971.34 | -841.95 | - | 560.41 | - | - |
Pretax Income | 7,412 | 7,994 | -12,199 | -98,764 | 129,684 | 292.27 |
Income Tax Expense | 4,286 | 4,630 | 6,828 | -5,891 | 32,657 | -6,686 |
Earnings From Continuing Operations | 3,127 | 3,364 | -19,027 | -92,872 | 97,027 | 6,978 |
Earnings From Discontinued Operations | 966.92 | 827.88 | -3,183 | - | 51,764 | -40,854 |
Net Income to Company | 4,094 | 4,191 | -22,210 | -92,872 | 148,791 | -33,876 |
Minority Interest in Earnings | -11,721 | -11,362 | -2,694 | -567.71 | 47,096 | 26,047 |
Net Income | -7,628 | -7,171 | -24,903 | -93,440 | 195,887 | -7,829 |
Net Income to Common | -7,628 | -7,171 | -24,903 | -93,440 | 195,887 | -7,829 |
Shares Outstanding (Basic) | 39 | 39 | 38 | 38 | 36 | 36 |
Shares Outstanding (Diluted) | 39 | 39 | 38 | 38 | 36 | 36 |
Shares Change (YoY) | 1.11% | 0.93% | 1.03% | 6.98% | - | 9.44% |
EPS (Basic) | -196.24 | -184.86 | -648.00 | -2456.29 | 5508.93 | -220.18 |
EPS (Diluted) | -196.24 | -184.86 | -648.00 | -2456.29 | 4177.76 | -939.95 |
Free Cash Flow | 14,321 | 5,891 | -11,531 | -17,727 | -67,213 | -11,145 |
Free Cash Flow Per Share | 368.42 | 151.87 | -300.03 | -466.00 | -1890.24 | -313.44 |
Gross Margin | 30.72% | 30.06% | 25.56% | 47.30% | 46.29% | 52.81% |
Operating Margin | 4.31% | 4.19% | -2.37% | -2.23% | 0.46% | 1.00% |
Profit Margin | -1.39% | -1.32% | -7.38% | -101.24% | 242.69% | -10.61% |
Free Cash Flow Margin | 2.62% | 1.09% | -3.42% | -19.21% | -83.27% | -15.11% |
EBITDA | 38,588 | 37,860 | 2,919 | 2,369 | 18,575 | 11,379 |
EBITDA Margin | 7.05% | 6.99% | 0.86% | 2.57% | 23.01% | 15.42% |
D&A For EBITDA | 15,016 | 15,159 | 10,930 | 4,423 | 18,202 | 10,639 |
EBIT | 23,571 | 22,701 | -8,011 | -2,054 | 372.56 | 739.96 |
EBIT Margin | 4.31% | 4.19% | -2.37% | -2.23% | 0.46% | 1.00% |
Effective Tax Rate | 57.82% | 57.92% | - | - | 25.18% | - |