NanoEntek, Inc. (KOSDAQ:039860)
South Korea · Delayed Price · Currency is KRW 4,540.00
+140.00 (3.18%)
At close: Jun 12, 2026
NanoEntek Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 40,658 | 38,130 | 30,464 | 26,837 | 35,201 | 35,784 |
Other Revenue | -0 | -0 | -0 | - | -0 | -0 |
| 40,658 | 38,130 | 30,464 | 26,837 | 35,201 | 35,784 | |
Revenue Growth (YoY) | 27.69% | 25.16% | 13.52% | -23.76% | -1.63% | 21.54% |
Cost of Revenue | 16,399 | 15,900 | 13,446 | 14,506 | 18,303 | 18,104 |
Gross Profit | 24,259 | 22,230 | 17,018 | 12,331 | 16,898 | 17,680 |
Selling, General & Admin | 17,300 | 15,790 | 10,949 | 9,421 | 8,206 | 7,253 |
Research & Development | 3,741 | 3,626 | 3,559 | 3,689 | 3,550 | 2,968 |
Amortization of Goodwill & Intangibles | 520.89 | 462.38 | 449.48 | 503.3 | 375.81 | 1,027 |
Other Operating Expenses | 210.85 | 209.37 | 162.85 | 139.21 | 133.78 | 113.24 |
Operating Expenses | 23,090 | 21,128 | 16,397 | 14,560 | 12,517 | 12,444 |
Operating Income | 1,169 | 1,102 | 620.87 | -2,229 | 4,381 | 5,236 |
Interest Expense | -67.44 | -46.82 | -11.6 | -15.96 | -18.03 | -16.41 |
Interest & Investment Income | 1,058 | 1,050 | 1,079 | 761.28 | 377.46 | 114.98 |
Currency Exchange Gain (Loss) | 828.53 | -287.53 | 2,032 | 276.92 | 775.9 | 1,344 |
Other Non Operating Income (Expenses) | -319.63 | -286.78 | -1.72 | 0.95 | -2.63 | 35.49 |
EBT Excluding Unusual Items | 2,668 | 1,530 | 3,718 | -1,206 | 5,514 | 6,714 |
Impairment of Goodwill | -501.94 | -501.94 | - | - | - | - |
Gain (Loss) on Sale of Investments | 113.84 | 28.78 | -0.5 | - | - | -20 |
Gain (Loss) on Sale of Assets | 2.44 | 2.27 | -0 | 1.46 | -5.39 | -26.32 |
Asset Writedown | - | - | - | - | - | -1,198 |
Pretax Income | 2,282 | 1,059 | 3,718 | -1,205 | 5,508 | 5,470 |
Income Tax Expense | -370.56 | -520.81 | 131.86 | 2,474 | 843.37 | -1,851 |
Earnings From Continuing Operations | 2,653 | 1,580 | 3,586 | -3,678 | 4,665 | 7,321 |
Net Income | 2,653 | 1,580 | 3,586 | -3,678 | 4,665 | 7,321 |
Net Income to Common | 2,653 | 1,580 | 3,586 | -3,678 | 4,665 | 7,321 |
Net Income Growth | -21.91% | -55.93% | - | - | -36.28% | 167.51% |
Shares Outstanding (Basic) | 35 | 33 | 30 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 35 | 33 | 30 | 27 | 27 | 27 |
Shares Change (YoY) | 12.13% | 10.68% | 12.40% | 0.00% | 0.02% | 0.22% |
EPS (Basic) | 75.62 | 47.38 | 119.00 | -137.20 | 174.02 | 273.18 |
EPS (Diluted) | 75.62 | 47.38 | 119.00 | -137.20 | 174.00 | 273.00 |
EPS Growth | -30.36% | -60.18% | - | - | -36.26% | 166.31% |
Free Cash Flow | 5,248 | 2,374 | -3,943 | -1,886 | 4,043 | 6,730 |
Free Cash Flow Per Share | 149.60 | 71.19 | -130.87 | -70.34 | 150.80 | 251.10 |
Gross Margin | 59.67% | 58.30% | 55.86% | 45.95% | 48.00% | 49.41% |
Operating Margin | 2.88% | 2.89% | 2.04% | -8.31% | 12.45% | 14.63% |
Profit Margin | 6.53% | 4.14% | 11.77% | -13.71% | 13.25% | 20.46% |
Free Cash Flow Margin | 12.91% | 6.23% | -12.95% | -7.03% | 11.48% | 18.81% |
EBITDA | 4,793 | 4,518 | 3,280 | 319.02 | 6,823 | 7,890 |
EBITDA Margin | 11.79% | 11.85% | 10.77% | 1.19% | 19.38% | 22.05% |
D&A For EBITDA | 3,624 | 3,417 | 2,659 | 2,548 | 2,442 | 2,654 |
EBIT | 1,169 | 1,102 | 620.87 | -2,229 | 4,381 | 5,236 |
EBIT Margin | 2.88% | 2.89% | 2.04% | -8.31% | 12.45% | 14.63% |
Effective Tax Rate | - | - | 3.55% | - | 15.31% | - |
Advertising Expenses | - | 871.38 | 683.53 | 820.31 | 333.78 | 170.66 |