Hyundai Everdigm Corp. (KOSDAQ:041440)
South Korea · Delayed Price · Currency is KRW 6,740.00
+50.00 (0.75%)
At close: Sep 18, 2026
Hyundai Everdigm Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | - | - | - | -0 | -0 |
| 303,928 | 289,587 | 355,118 | 358,052 | 374,440 | 317,864 | |
Revenue Growth | -15.94% | -18.45% | -0.82% | -4.38% | 17.80% | 20.64% |
Cost of Revenue | 250,008 | 240,738 | 300,396 | 307,308 | 323,266 | 286,971 |
Gross Profit | 53,920 | 48,849 | 54,722 | 50,744 | 51,174 | 30,894 |
Selling, General & Admin | 41,450 | 38,946 | 40,268 | 35,187 | 32,744 | 28,251 |
Research & Development | 292.23 | 347.88 | 283.96 | 322.6 | 72.71 | 385.27 |
Amortization of Goodwill & Intangibles | 671.09 | 565.86 | 806.9 | 563.46 | 55.35 | 168.42 |
Other Operating Expenses | 842.9 | 791 | 796.93 | 719.45 | 851.96 | 771.99 |
Operating Expenses | 46,450 | 43,441 | 44,773 | 38,761 | 35,478 | 30,989 |
Operating Income | 7,470 | 5,407 | 9,950 | 11,983 | 15,696 | -95.59 |
Interest Expense | -2,196 | -2,031 | -2,009 | -2,955 | -927.71 | -280.89 |
Interest & Investment Income | 1,210 | 1,001 | 974.06 | 851.41 | 820.89 | 1,188 |
Earnings From Equity Investments | - | - | 169.66 | 170 | - | -79.84 |
Currency Exchange Gain (Loss) | 6,390 | 7.44 | 4,192 | 932.73 | -657.53 | 3,699 |
Other Non Operating Income (Expenses) | -1,077 | 612.99 | -1,367 | -638.16 | 1,101 | 8.87 |
EBT Excluding Unusual Items | 11,797 | 4,997 | 11,910 | 10,344 | 16,033 | 4,440 |
Gain (Loss) on Sale of Investments | 3 | 2 | 1 | 5.92 | 7.53 | 7.01 |
Gain (Loss) on Sale of Assets | 164.08 | 63.1 | 5.68 | 66.63 | 48.43 | 2,974 |
Asset Writedown | - | - | -3,950 | -2,204 | -402.31 | -30,050 |
Pretax Income | 11,964 | 5,062 | 7,966 | 8,213 | 15,686 | -22,629 |
Income Tax Expense | 2,287 | 419.71 | 1,386 | 1,822 | 4,973 | -4,275 |
Net Income | 9,678 | 4,643 | 6,581 | 6,391 | 10,713 | -18,354 |
Net Income to Common | 9,678 | 4,643 | 6,581 | 6,391 | 10,713 | -18,354 |
Net Income Growth | 81.51% | -29.45% | 2.97% | -40.34% | - | - |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change | 0.44% | 0.05% | -0.05% | - | - | - |
EPS (Basic) | 540.63 | 260.22 | 369.00 | 358.20 | 600.45 | -1028.73 |
EPS (Diluted) | 540.63 | 260.22 | 369.00 | 358.20 | 600.45 | -1029.00 |
EPS Growth | 80.72% | -29.48% | 3.01% | -40.34% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -18,785 | -7,916 | -604.55 | 27,982 | -36,996 | -7,575 |
Free Cash Flow Per Share | -1049.40 | -443.65 | -33.90 | 1568.37 | -2073.55 | -424.54 |
Dividend Per Share | - | - | - | 70.000 | 70.000 | - |
Dividend Growth | - | - | - | 0% | 250.00% | - |
Gross Margin | 17.74% | 16.87% | 15.41% | 14.17% | 13.67% | 9.72% |
Operating Margin | 2.46% | 1.87% | 2.80% | 3.35% | 4.19% | -0.03% |
Profit Margin | 3.18% | 1.60% | 1.85% | 1.79% | 2.86% | -5.77% |
Free Cash Flow Margin | -6.18% | -2.73% | -0.17% | 7.81% | -9.88% | -2.38% |
EBITDA | 13,142 | 10,827 | 15,605 | 16,654 | 18,636 | 5,889 |
EBITDA Margin | 4.32% | 3.74% | 4.39% | 4.65% | 4.98% | 1.85% |
D&A For EBITDA | 5,672 | 5,420 | 5,656 | 4,671 | 2,940 | 5,985 |
EBIT | 7,470 | 5,407 | 9,950 | 11,983 | 15,696 | -95.59 |
EBIT Margin | 2.46% | 1.87% | 2.80% | 3.35% | 4.19% | -0.03% |
Effective Tax Rate | 19.11% | 8.29% | 17.39% | 22.19% | 31.70% | - |
Advertising Expenses | - | 1,423 | 692.3 | 513.98 | 670.33 | 380.62 |