Korea Electronic Certification Authority, Inc. (KOSDAQ:041460)
South Korea · Delayed Price · Currency is KRW 3,970.00
-55.00 (-1.37%)
At close: Jan 30, 2026
KOSDAQ:041460 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 36,283 | 37,087 | 38,341 | 38,523 | 34,664 | 32,788 | |
Revenue Growth (YoY) | -2.74% | -3.27% | -0.47% | 11.13% | 5.72% | 14.36% |
Cost of Revenue | 609.15 | 475.26 | 348.77 | 358.95 | 258.41 | 296.63 |
Gross Profit | 35,674 | 36,611 | 37,992 | 38,164 | 34,406 | 32,491 |
Selling, General & Admin | 25,673 | 29,807 | 32,247 | 30,740 | 27,031 | 26,132 |
Research & Development | 1,269 | 826.19 | 1,293 | 977.83 | 705.7 | 687.09 |
Amortization of Goodwill & Intangibles | 172.2 | 176.89 | 160.94 | 187.05 | 278.17 | 260.04 |
Other Operating Expenses | 88.37 | 83.59 | 63.48 | 56.45 | 62.05 | 53.53 |
Operating Expenses | 28,302 | 31,886 | 34,852 | 33,204 | 28,880 | 27,895 |
Operating Income | 7,372 | 4,725 | 3,141 | 4,960 | 5,526 | 4,596 |
Interest Expense | -36.12 | -73.55 | -83.65 | -73.27 | -80.32 | -41.03 |
Interest & Investment Income | 427.66 | 364.37 | 150.49 | 79.43 | 87 | 173.26 |
Earnings From Equity Investments | -76.82 | -76.82 | 67.68 | -35.66 | -24.8 | - |
Currency Exchange Gain (Loss) | 123.69 | 27.21 | 147.17 | 576.26 | 576.6 | -285.51 |
Other Non Operating Income (Expenses) | 42.14 | 19.39 | 14.64 | -0.59 | -219.83 | 160.06 |
EBT Excluding Unusual Items | 7,852 | 4,985 | 3,437 | 5,507 | 5,865 | 4,603 |
Gain (Loss) on Sale of Investments | 432.7 | 440.41 | -247.36 | -458.36 | - | -588.86 |
Gain (Loss) on Sale of Assets | 81.55 | -6.5 | -1.87 | -0.01 | -5.02 | -0.13 |
Asset Writedown | - | - | - | - | - | -239.46 |
Pretax Income | 8,366 | 5,419 | 3,188 | 5,048 | 5,860 | 3,775 |
Income Tax Expense | 1,871 | 1,468 | 812.87 | 1,555 | 1,723 | 1,163 |
Earnings From Continuing Operations | 6,495 | 3,951 | 2,375 | 3,493 | 4,137 | 2,611 |
Minority Interest in Earnings | 9.03 | 12.39 | 1.44 | 6.58 | 28.82 | 18.88 |
Net Income | 6,504 | 3,963 | 2,376 | 3,500 | 4,165 | 2,630 |
Net Income to Common | 6,504 | 3,963 | 2,376 | 3,500 | 4,165 | 2,630 |
Net Income Growth | 256.06% | 66.79% | -32.10% | -15.98% | 58.37% | 57.80% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | -1.56% | - | - | 0.01% | -0.98% | -0.65% |
EPS (Basic) | 348.98 | 209.40 | 125.55 | 184.91 | 220.09 | 137.61 |
EPS (Diluted) | 348.98 | 209.40 | 125.55 | 184.91 | 220.09 | 137.61 |
EPS Growth | 261.70% | 66.79% | -32.10% | -15.99% | 59.94% | 58.84% |
Free Cash Flow | 6,432 | 4,913 | 4,218 | 4,465 | 5,747 | 3,556 |
Free Cash Flow Per Share | 345.09 | 259.59 | 222.85 | 235.92 | 303.64 | 186.05 |
Dividend Per Share | 70.000 | 70.000 | 70.000 | - | - | 61.000 |
Dividend Growth | - | - | - | - | - | 32.61% |
Gross Margin | 98.32% | 98.72% | 99.09% | 99.07% | 99.25% | 99.09% |
Operating Margin | 20.32% | 12.74% | 8.19% | 12.88% | 15.94% | 14.02% |
Profit Margin | 17.93% | 10.69% | 6.20% | 9.09% | 12.02% | 8.02% |
Free Cash Flow Margin | 17.73% | 13.25% | 11.00% | 11.59% | 16.58% | 10.85% |
EBITDA | 8,651 | 5,903 | 4,361 | 6,312 | 6,737 | 5,611 |
EBITDA Margin | 23.84% | 15.92% | 11.38% | 16.38% | 19.43% | 17.11% |
D&A For EBITDA | 1,279 | 1,178 | 1,221 | 1,351 | 1,211 | 1,015 |
EBIT | 7,372 | 4,725 | 3,141 | 4,960 | 5,526 | 4,596 |
EBIT Margin | 20.32% | 12.74% | 8.19% | 12.88% | 15.94% | 14.02% |
Effective Tax Rate | 22.37% | 27.09% | 25.50% | 30.80% | 29.40% | 30.82% |
Advertising Expenses | - | 360.22 | 393.84 | 349.41 | 291.16 | 408.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.