Korea Electronic Certification Authority, Inc. (KOSDAQ:041460)
South Korea · Delayed Price · Currency is KRW 3,085.00
-75.00 (-2.37%)
At close: Jun 10, 2026
KOSDAQ:041460 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 38,240 | 36,746 | 37,087 | 38,341 | 38,523 | 34,664 | |
Revenue Growth (YoY) | 3.34% | -0.92% | -3.27% | -0.47% | 11.13% | 5.72% |
Cost of Revenue | 725.45 | 838.86 | 475.26 | 348.77 | 358.95 | 258.41 |
Gross Profit | 37,515 | 35,907 | 36,611 | 37,992 | 38,164 | 34,406 |
Selling, General & Admin | 27,616 | 26,706 | 29,807 | 32,247 | 30,740 | 27,031 |
Research & Development | 1,480 | 1,256 | 826.19 | 1,293 | 977.83 | 705.7 |
Amortization of Goodwill & Intangibles | 171.69 | 175.7 | 176.89 | 160.94 | 187.05 | 278.17 |
Other Operating Expenses | 95.28 | 93.85 | 83.59 | 63.48 | 56.45 | 62.05 |
Operating Expenses | 30,339 | 29,180 | 31,886 | 34,852 | 33,204 | 28,880 |
Operating Income | 7,176 | 6,727 | 4,725 | 3,141 | 4,960 | 5,526 |
Interest Expense | -71.89 | -55.61 | -73.55 | -83.65 | -73.27 | -80.32 |
Interest & Investment Income | 217.04 | 211.08 | 364.37 | 150.49 | 79.43 | 87 |
Earnings From Equity Investments | -1.45 | -1.45 | -76.82 | 67.68 | -35.66 | -24.8 |
Currency Exchange Gain (Loss) | 13.56 | 28.66 | 27.21 | 147.17 | 576.26 | 576.6 |
Other Non Operating Income (Expenses) | -53.11 | -53.74 | 19.39 | 14.64 | -0.59 | -219.83 |
EBT Excluding Unusual Items | 7,280 | 6,856 | 4,985 | 3,437 | 5,507 | 5,865 |
Gain (Loss) on Sale of Investments | -492.42 | -455.15 | 440.41 | -247.36 | -458.36 | - |
Gain (Loss) on Sale of Assets | 19.78 | 2.3 | -6.5 | -1.87 | -0.01 | -5.02 |
Pretax Income | 6,807 | 6,403 | 5,419 | 3,188 | 5,048 | 5,860 |
Income Tax Expense | 1,420 | 1,740 | 1,468 | 812.87 | 1,555 | 1,723 |
Earnings From Continuing Operations | 5,387 | 4,663 | 3,951 | 2,375 | 3,493 | 4,137 |
Minority Interest in Earnings | 8.99 | 5.27 | 12.39 | 1.44 | 6.58 | 28.82 |
Net Income | 5,396 | 4,668 | 3,963 | 2,376 | 3,500 | 4,165 |
Net Income to Common | 5,396 | 4,668 | 3,963 | 2,376 | 3,500 | 4,165 |
Net Income Growth | 8.94% | 17.78% | 66.79% | -32.10% | -15.98% | 58.37% |
Shares Outstanding (Basic) | 18 | 18 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 18 | 18 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | -3.41% | -2.49% | 0.19% | - | 0.01% | -0.98% |
EPS (Basic) | 294.51 | 252.44 | 209.00 | 125.55 | 184.91 | 220.09 |
EPS (Diluted) | 294.51 | 252.44 | 209.00 | 125.55 | 184.91 | 220.09 |
EPS Growth | 12.78% | 20.78% | 66.47% | -32.10% | -15.99% | 59.94% |
Free Cash Flow | 5,245 | 4,909 | 4,913 | 4,218 | 4,465 | 5,747 |
Free Cash Flow Per Share | 286.27 | 265.46 | 259.09 | 222.85 | 235.92 | 303.64 |
Dividend Per Share | - | - | - | 70.000 | - | - |
Gross Margin | 98.10% | 97.72% | 98.72% | 99.09% | 99.07% | 99.25% |
Operating Margin | 18.77% | 18.31% | 12.74% | 8.19% | 12.88% | 15.94% |
Profit Margin | 14.11% | 12.70% | 10.69% | 6.20% | 9.09% | 12.02% |
Free Cash Flow Margin | 13.72% | 13.36% | 13.25% | 11.00% | 11.59% | 16.58% |
EBITDA | 8,290 | 7,847 | 5,903 | 4,361 | 6,312 | 6,737 |
EBITDA Margin | 21.68% | 21.36% | 15.92% | 11.38% | 16.38% | 19.43% |
D&A For EBITDA | 1,115 | 1,120 | 1,178 | 1,221 | 1,351 | 1,211 |
EBIT | 7,176 | 6,727 | 4,725 | 3,141 | 4,960 | 5,526 |
EBIT Margin | 18.77% | 18.31% | 12.74% | 8.19% | 12.88% | 15.94% |
Effective Tax Rate | 20.86% | 27.18% | 27.09% | 25.50% | 30.80% | 29.40% |
Advertising Expenses | - | 421.63 | 360.22 | 393.84 | 349.41 | 291.16 |