Korea Electronic Certification Authority, Inc. (KOSDAQ:041460)

KOSDAQ:041460 Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	13,736	11,982	7,474	13,257	22,946	36,706
Short-Term Investments	4,156	735	644.71	1,267	1,186	3,088
Trading Asset Securities	-	3,465	4,676	4,626	-	-
Cash & Short-Term Investments	17,892	16,182	12,794	19,151	24,132	39,794
Cash Growth	22.75%	26.48%	-33.19%	-20.64%	-39.36%	-7.20%
Accounts Receivable	1,944	1,927	1,915	2,807	3,122	3,174
Other Receivables	646.81	491.22	417.49	258.58	0.77	343.64
Receivables	2,590	2,418	4,032	3,065	3,123	3,518
Inventory	1.42	1.42	1.25	142.04	128.37	253.44
Prepaid Expenses	5,630	5,739	6,422	6,592	5,946	6,340
Other Current Assets	175.01	87.71	26.42	142.22	116.34	61.99
Total Current Assets	26,288	24,428	23,276	29,093	33,445	49,967
Property, Plant & Equipment	1,546	2,037	1,552	2,350	1,582	1,363
Long-Term Investments	52,212	52,212	46,711	34,076	24,618	4,913
Other Intangible Assets	724.62	463.65	568.31	921.62	1,326	859
Long-Term Accounts Receivable	-	-	0	-	-	-
Long-Term Deferred Tax Assets	-	37.82	24.65	390.12	380.23	695.48
Other Long-Term Assets	661.78	760.18	1,008	1,874	1,370	451.07
Total Assets	82,745	81,452	73,140	68,719	62,754	58,407
Accounts Payable	808.53	938.3	1,020	1,207	1,475	1,675
Accrued Expenses	1,289	1,468	1,696	1,644	825.5	1,386
Short-Term Debt	-	-	-	2,000	-	-
Current Portion of Leases	439.48	464.22	214.07	405.54	361.25	498.24
Current Income Taxes Payable	1,017	1,041	419.4	979.44	1,126	275.91
Current Unearned Revenue	80.88	80.76	87.62	180.88	55.59	339.68
Other Current Liabilities	16,799	14,542	14,321	14,543	14,184	13,354
Total Current Liabilities	20,434	18,535	17,757	20,960	18,027	17,529
Long-Term Leases	281.16	373.34	426.55	591.49	61.07	346.72
Long-Term Deferred Tax Liabilities	1,889	1,880	1,123	247.92	175.74	67.06
Other Long-Term Liabilities	49.92	49.67	65.01	64.94	89.56	38.36
Total Liabilities	22,654	20,838	19,371	21,865	18,354	17,981
Common Stock	10,730	10,730	10,730	10,730	10,730	10,730
Additional Paid-In Capital	7,697	7,697	7,697	7,697	7,697	7,549
Retained Earnings	32,501	32,215	29,218	28,501	25,947	28,054
Treasury Stock	-1,135	-172.01	-172.01	-172.01	-172.01	-6,017
Comprehensive Income & Other	10,181	10,029	6,169	-26.59	67.44	-47.47
Total Common Equity	59,973	60,498	53,641	46,729	44,270	40,269
Minority Interest	117.48	116.04	127.44	125.67	130.85	156.99
Shareholders' Equity	60,091	60,614	53,769	46,855	44,400	40,426
Total Liabilities & Equity	82,745	81,452	73,140	68,719	62,754	58,407
Total Debt	720.64	837.55	640.62	2,997	422.32	844.96
Net Cash (Debt)	17,171	15,344	12,154	16,154	23,709	38,949
Net Cash Growth	22.39%	26.25%	-24.76%	-31.87%	-39.13%	-8.72%
Net Cash Per Share	907.97	810.70	642.12	853.47	1252.74	2037.74
Filing Date Shares Outstanding	18.64	18.93	18.93	18.93	18.93	18.92
Total Common Shares Outstanding	18.64	18.93	18.93	18.93	18.93	18.92
Working Capital	5,854	5,893	5,519	8,133	15,418	32,438
Book Value Per Share	3217.89	3196.32	2834.06	2468.87	2338.92	2128.66
Tangible Book Value	59,248	60,034	53,073	45,808	42,943	39,410
Tangible Book Value Per Share	3179.01	3171.82	2804.03	2420.17	2268.85	2083.26
Machinery	476.95	504.97	815.17	1,313	1,133	503.43
Construction In Progress	374.02	374.02	60.88	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.