SM Entertainment Co., Ltd. (KOSDAQ:041510)
South Korea flag South Korea · Delayed Price · Currency is KRW
134,400
+6,300 (4.92%)
Jun 5, 2025, 3:30 PM KST

SM Entertainment Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,001,090989,725961,070850,769701,563579,876
Upgrade
Other Revenue
-0-0----
Upgrade
Revenue
1,001,090989,725961,070850,769701,563579,876
Upgrade
Revenue Growth (YoY)
2.44%2.98%12.96%21.27%20.98%-11.85%
Upgrade
Cost of Revenue
681,592682,490620,041555,739437,189381,093
Upgrade
Gross Profit
319,498307,235341,029295,030264,374198,783
Upgrade
Selling, General & Admin
185,012189,958198,926174,130162,431153,524
Upgrade
Other Operating Expenses
2,2781,6383,1693,7574,2097,046
Upgrade
Operating Expenses
217,570222,394227,619204,088197,602194,303
Upgrade
Operating Income
101,92884,841113,41090,94166,7724,480
Upgrade
Interest Expense
-5,168-5,441-5,689-4,355-4,090-4,327
Upgrade
Interest & Investment Income
12,42712,82114,2238,8933,0432,787
Upgrade
Earnings From Equity Investments
221,817-2,37745,69911,37526,336-12,826
Upgrade
Currency Exchange Gain (Loss)
8,31710,3041,040-190.965,862-5,306
Upgrade
Other Non Operating Income (Expenses)
-3,905-6,2425,584361.65-2,143-3,397
Upgrade
EBT Excluding Unusual Items
335,41693,906174,268107,02695,781-18,590
Upgrade
Gain (Loss) on Sale of Investments
3,8223,6344,3112,0162,345-90.92
Upgrade
Gain (Loss) on Sale of Assets
1,246408.891,45212,25987,904-79.09
Upgrade
Asset Writedown
-70,752-70,815-61,119-4,389-12,893-21,810
Upgrade
Other Unusual Items
-1,054-1,054----
Upgrade
Pretax Income
268,67726,079118,913116,912173,136-40,570
Upgrade
Income Tax Expense
27,57625,26036,22934,88439,91139,772
Upgrade
Earnings From Continuing Operations
241,100818.8582,68382,029133,225-80,341
Upgrade
Net Income to Company
241,100818.8582,68382,029133,225-80,341
Upgrade
Minority Interest in Earnings
13,39017,4914,614-2,039314.3510,185
Upgrade
Net Income
254,49118,31087,29779,989133,540-70,156
Upgrade
Net Income to Common
254,49118,31087,29779,989133,540-70,156
Upgrade
Net Income Growth
226.24%-79.03%9.14%-40.10%--
Upgrade
Shares Outstanding (Basic)
232323242323
Upgrade
Shares Outstanding (Diluted)
232323242323
Upgrade
Shares Change (YoY)
-2.11%-1.86%-0.58%1.43%-0.39%0.34%
Upgrade
EPS (Basic)
11101.36794.693718.823390.315749.70-3001.95
Upgrade
EPS (Diluted)
11101.36794.693718.003388.005736.00-3002.00
Upgrade
EPS Growth
233.31%-78.63%9.74%-40.93%--
Upgrade
Free Cash Flow
129,149110,74693,84690,883100,40037,284
Upgrade
Free Cash Flow Per Share
5633.724806.553997.413848.884312.851595.35
Upgrade
Dividend Per Share
400.000400.000----
Upgrade
Gross Margin
31.91%31.04%35.48%34.68%37.68%34.28%
Upgrade
Operating Margin
10.18%8.57%11.80%10.69%9.52%0.77%
Upgrade
Profit Margin
25.42%1.85%9.08%9.40%19.04%-12.10%
Upgrade
Free Cash Flow Margin
12.90%11.19%9.77%10.68%14.31%6.43%
Upgrade
EBITDA
164,138146,774171,424151,783130,76376,211
Upgrade
EBITDA Margin
16.40%14.83%17.84%17.84%18.64%13.14%
Upgrade
D&A For EBITDA
62,20961,93358,01360,84263,99171,731
Upgrade
EBIT
101,92884,841113,41090,94166,7724,480
Upgrade
EBIT Margin
10.18%8.57%11.80%10.69%9.52%0.77%
Upgrade
Effective Tax Rate
10.26%96.86%30.47%29.84%23.05%-
Upgrade
Advertising Expenses
-30,21428,56316,74218,28111,937
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.