Skip to main content
logo
SM Entertainment Co., Ltd. (KOSDAQ:041510)
South Korea flag South Korea · Delayed Price · Currency is KRW
79,000
+3,700 (4.91%)
Sep 4, 2026, 3:30 PM KST

SM Entertainment Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,269,3351,174,935989,725961,070850,769701,563
Revenue Growth
20.88%18.71%2.98%12.96%21.27%20.98%
Gross Profit
450,741432,535307,235341,029295,030264,374
Operating Income
186,101181,31184,841113,41090,94166,772
Net Income
131,651347,21318,31087,29779,989133,540
Earnings Per Share
5750.4715165.65794.693718.003388.005736.00
EPS Growth
-52.42%1808.37%-78.63%9.74%-40.93%-

Revenue by Segment
Chart
Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Entertainment (Excluding Advertising Agency)
1,101,246903,626867,011728,385606,802
Other
14,58614,67117,11116,300868.6
Advertising Agency
59,10371,42976,948106,08493,892
Total
1,174,935989,725961,070850,769701,563

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
577,994614,254478,982500,620534,058517,862
Total Debt
107,70097,985102,311143,294106,915114,700
Net Cash (Debt)
470,294516,268376,672357,326427,144403,162
Net Cash Growth
24.03%37.06%5.41%-16.35%5.95%20.28%
Net Cash Per Share
20542.3122549.7016348.2015220.4018089.3917318.41

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
195,408194,861135,676112,995114,937122,558
Capital Expenditures
-9,046-9,586-24,931-19,149-24,054-22,157
Free Cash Flow
186,362185,275110,74693,84690,883100,400
Free Cash Flow Growth
85.22%67.30%18.01%3.26%-9.48%169.29%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.51%36.81%31.04%35.48%34.68%37.68%
Operating Margin
14.66%15.43%8.57%11.80%10.69%9.52%
Pretax Margin
13.07%31.30%2.63%12.37%13.74%24.68%
Profit Margin
10.37%29.55%1.85%9.08%9.40%19.04%
FCF Margin
14.68%15.77%11.19%9.77%10.68%14.31%

Dividends
Chart
Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
1620.0001620.000
Dividend Per Share Growth
305.00%-
Dividend Yield
2.15%1.20%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.098.9094.5324.7322.6713.00
Forward PE
12.2025.5819.3015.0520.9828.69
P/FCF Ratio
9.2516.6815.6323.0019.9517.29
PS Ratio
1.362.631.752.252.132.48