SM Entertainment Co., Ltd. (KOSDAQ:041510)
South Korea flag South Korea · Delayed Price · Currency is KRW
70,800
-5,500 (-7.21%)
Nov 4, 2026, 3:30 PM KST

SM Entertainment Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,269,3351,174,935989,725961,070850,769701,563
Revenue Growth
20.88%18.71%2.98%12.96%21.27%20.98%
Gross Profit
450,741432,535307,235341,029295,030264,374
Operating Income
186,101181,31184,841113,41090,94166,772
Net Income
131,651347,21318,31087,29779,989133,540
Earnings Per Share
5750.2815165.65794.693718.003388.005736.00
EPS Growth
-52.42%1808.37%-78.63%9.74%-40.93%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Entertainment (Excluding Advertising Agency)
1,184,8371,101,246903,626867,011728,385606,802
Advertising Agency
66,02559,10371,42976,948106,08493,892
Other
18,47314,58614,67117,11116,300868.6
Total
1,269,3351,174,935989,725961,070850,769701,563

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
577,994614,254478,982500,620534,058517,862
Total Debt
107,70097,985102,311143,294106,915114,700
Net Cash (Debt)
470,294516,268376,672357,326427,144403,162
Net Cash Growth
24.03%37.06%5.41%-16.35%5.95%20.28%
Net Cash Per Share
20541.6322549.7016348.2015220.4018089.3917318.41

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
195,408194,861135,676112,995114,937122,558
Capital Expenditures
-9,046-9,586-24,931-19,149-24,054-22,157
Free Cash Flow
186,362185,275110,74693,84690,883100,400
Free Cash Flow Growth
85.22%67.30%18.01%3.26%-9.48%169.29%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.51%36.81%31.04%35.48%34.68%37.68%
Operating Margin
14.66%15.43%8.57%11.80%10.69%9.52%
Pretax Margin
13.07%31.30%2.63%12.37%13.74%24.68%
Profit Margin
10.37%29.55%1.85%9.08%9.40%19.04%
FCF Margin
14.68%15.77%11.19%9.77%10.68%14.31%

Dividends

Fiscal Year
CurrentFY 2025
Period EndingNov '26 Dec '25
Dividend Per Share
1620.0001620.000
Dividend Per Share Growth
305.00%-
Dividend Yield
2.29%1.20%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.318.9094.5324.7322.6713.00
Forward PE
12.0425.5819.3015.0520.9828.69
P/FCF Ratio
8.7016.6815.6323.0019.9517.29
PS Ratio
1.282.631.752.252.132.48