SM Entertainment Co., Ltd. (KOSDAQ:041510)
South Korea flag South Korea · Delayed Price · Currency is KRW
69,800
-1,700 (-2.38%)
Jul 24, 2026, 3:30 PM KST

SM Entertainment Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,222,6091,174,935989,725961,070850,769701,563
Revenue Growth
22.13%18.71%2.98%12.96%21.27%20.98%
Gross Profit
449,518432,535307,235341,029295,030264,374
Operating Income
186,129181,31184,841113,41090,94166,772
Net Income
131,475347,21318,31087,29779,989133,540
Earnings Per Share
5742.6115165.65794.693718.003388.005736.00
EPS Growth
-48.28%1808.37%-78.63%9.74%-40.93%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Entertainment (Excluding Advertising Agency)
1,146,7681,101,246903,626867,011728,385606,802
Other
15,67114,58614,67117,11116,300868.6
Advertising Agency
60,16959,10371,42976,948106,08493,892
Total
1,222,6091,174,935989,725961,070850,769701,563

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
600,140614,254478,982500,620534,058517,862
Total Debt
94,41897,985102,311143,294106,915114,700
Net Cash (Debt)
505,722516,268376,672357,326427,144403,162
Net Cash Growth
28.23%37.06%5.41%-16.35%5.95%20.28%
Net Cash Per Share
22089.0622549.7016348.2015220.4018089.3917318.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
179,855194,861135,676112,995114,937122,558
Capital Expenditures
-9,351-9,586-24,931-19,149-24,054-22,157
Free Cash Flow
170,504185,275110,74693,84690,883100,400
Free Cash Flow Growth
32.02%67.30%18.01%3.26%-9.48%169.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.77%36.81%31.04%35.48%34.68%37.68%
Operating Margin
15.22%15.43%8.57%11.80%10.69%9.52%
Pretax Margin
13.35%31.30%2.63%12.37%13.74%24.68%
Profit Margin
10.75%29.55%1.85%9.08%9.40%19.04%
FCF Margin
13.95%15.77%11.19%9.77%10.68%14.31%

Dividends

Fiscal YearCurrentFY 2025
Period EndingJul '26 Dec '25
Dividend Per Share
1620.0001620.000
Dividend Per Share Growth
305.00%-
Dividend Yield
2.32%1.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.158.9094.5324.7322.6713.00
Forward PE
11.3425.5819.3015.0520.9828.69
P/FCF Ratio
9.3716.6815.6323.0019.9517.29
PS Ratio
1.312.631.752.252.132.48