SM Entertainment Co., Ltd. (KOSDAQ:041510)
69,800
-1,700 (-2.38%)
Jul 24, 2026, 3:30 PM KST
SM Entertainment Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,222,609 | 1,174,935 | 989,725 | 961,070 | 850,769 | 701,563 |
Revenue Growth | 22.13% | 18.71% | 2.98% | 12.96% | 21.27% | 20.98% |
Gross Profit Gross Profit Growth | 449,518 | 432,535 | 307,235 | 341,029 | 295,030 | 264,374 |
Operating Income Operating Income Growth | 186,129 | 181,311 | 84,841 | 113,410 | 90,941 | 66,772 |
Net Income Net Income Growth | 131,475 | 347,213 | 18,310 | 87,297 | 79,989 | 133,540 |
Earnings Per Share EPS Growth | 5742.61 | 15165.65 | 794.69 | 3718.00 | 3388.00 | 5736.00 |
EPS Growth | -48.28% | 1808.37% | -78.63% | 9.74% | -40.93% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Entertainment (Excluding Advertising Agency) Entertainment (Excluding Advertising Agency) Growth | 1,146,768 | 1,101,246 | 903,626 | 867,011 | 728,385 | 606,802 |
Other Other Growth | 15,671 | 14,586 | 14,671 | 17,111 | 16,300 | 868.6 |
Advertising Agency Advertising Agency Growth | 60,169 | 59,103 | 71,429 | 76,948 | 106,084 | 93,892 |
Total Total Growth | 1,222,609 | 1,174,935 | 989,725 | 961,070 | 850,769 | 701,563 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 600,140 | 614,254 | 478,982 | 500,620 | 534,058 | 517,862 |
Total Debt Total Debt Growth | 94,418 | 97,985 | 102,311 | 143,294 | 106,915 | 114,700 |
Net Cash (Debt) Net Cash Growth | 505,722 | 516,268 | 376,672 | 357,326 | 427,144 | 403,162 |
Net Cash Growth | 28.23% | 37.06% | 5.41% | -16.35% | 5.95% | 20.28% |
Net Cash Per Share Net Cash Per Share Growth | 22089.06 | 22549.70 | 16348.20 | 15220.40 | 18089.39 | 17318.41 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 179,855 | 194,861 | 135,676 | 112,995 | 114,937 | 122,558 |
Capital Expenditures CapEx Growth | -9,351 | -9,586 | -24,931 | -19,149 | -24,054 | -22,157 |
Free Cash Flow Free Cash Flow Growth | 170,504 | 185,275 | 110,746 | 93,846 | 90,883 | 100,400 |
Free Cash Flow Growth | 32.02% | 67.30% | 18.01% | 3.26% | -9.48% | 169.29% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 36.77% | 36.81% | 31.04% | 35.48% | 34.68% | 37.68% |
Operating Margin | 15.22% | 15.43% | 8.57% | 11.80% | 10.69% | 9.52% |
Pretax Margin | 13.35% | 31.30% | 2.63% | 12.37% | 13.74% | 24.68% |
Profit Margin | 10.75% | 29.55% | 1.85% | 9.08% | 9.40% | 19.04% |
FCF Margin | 13.95% | 15.77% | 11.19% | 9.77% | 10.68% | 14.31% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 1620.000 | 1620.000 |
Dividend Per Share Growth | 305.00% | - |
Dividend Yield | 2.32% | 1.20% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 12.15 | 8.90 | 94.53 | 24.73 | 22.67 | 13.00 |
Forward PE | 11.34 | 25.58 | 19.30 | 15.05 | 20.98 | 28.69 |
P/FCF Ratio | 9.37 | 16.68 | 15.63 | 23.00 | 19.95 | 17.29 |
PS Ratio | 1.31 | 2.63 | 1.75 | 2.25 | 2.13 | 2.48 |