InBody Co.,Ltd (KOSDAQ:041830)
South Korea · Delayed Price · Currency is KRW 57,600
-700 (-1.20%)
Sep 11, 2026, 3:30 PM KST
InBody Co.,Ltd Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 263,893 | 233,948 | 204,465 | 170,351 | 160,004 | 137,837 |
Revenue Growth | 21.30% | 14.42% | 20.03% | 6.47% | 16.08% | 28.67% |
Gross Profit Gross Profit Growth | 203,151 | 180,166 | 157,415 | 131,832 | 120,591 | 100,918 |
Operating Income Operating Income Growth | 50,098 | 36,753 | 36,739 | 38,298 | 40,704 | 35,852 |
Net Income Net Income Growth | 46,547 | 30,633 | 33,143 | 36,723 | 33,816 | 34,033 |
Earnings Per Share EPS Growth | 3566.10 | 2422.95 | 2557.47 | 2819.01 | 2595.83 | 2612.57 |
EPS Growth | 48.00% | -5.26% | -9.28% | 8.60% | -0.64% | 95.64% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
United States of America (USA) United States of America (USA) Growth | 92,773 | 78,911 | 64,417 | 52,422 | 45,565 | 29,254 |
Middle East/Africa Middle East/Africa Growth | 4,088 | 4,947 | 5,841 | 2,999 | - | - |
Latin America Latin America Growth | 12,610 | 10,337 | 8,144 | 7,003 | 6,348 | 5,599 |
Korea Korea Growth | 37,180 | 39,053 | 39,130 | 37,334 | 38,236 | 40,329 |
China China Growth | 21,985 | 19,794 | 17,229 | 13,717 | 13,388 | 14,810 |
Japan Japan Growth | 19,560 | 19,293 | 19,571 | 18,244 | 18,186 | 15,505 |
Asia Asia Growth | 24,219 | 19,409 | 15,646 | 10,719 | - | - |
Mexico Mexico Growth | 16,204 | 13,065 | 8,346 | 6,287 | 4,149 | 3,311 |
Europe Europe Growth | 35,274 | 29,139 | 26,141 | 21,626 | 20,121 | 18,136 |
Total Total Growth | 263,893 | 233,948 | 204,465 | 170,351 | 160,004 | 137,837 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 145,131 | 138,776 | 103,720 | 98,967 | 86,565 | 71,447 |
Total Debt Total Debt Growth | 8,011 | 10,344 | 8,417 | 6,080 | 6,397 | 3,867 |
Net Cash (Debt) Net Cash Growth | 137,121 | 128,432 | 95,303 | 92,887 | 80,169 | 67,580 |
Net Cash Growth | 58.18% | 34.76% | 2.60% | 15.87% | 18.63% | 28.24% |
Net Cash Per Share Net Cash Per Share Growth | 10506.13 | 10158.57 | 7354.09 | 7130.44 | 6154.11 | 5187.71 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 40,150 | 35,778 | 28,576 | 38,686 | 30,419 | 30,351 |
Capital Expenditures CapEx Growth | -7,131 | -7,351 | -6,327 | -7,703 | -5,380 | -11,448 |
Free Cash Flow Free Cash Flow Growth | 33,019 | 28,427 | 22,249 | 30,983 | 25,039 | 18,903 |
Free Cash Flow Growth | 51.35% | 27.77% | -28.19% | 23.74% | 32.46% | -29.50% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 76.98% | 77.01% | 76.99% | 77.39% | 75.37% | 73.22% |
Operating Margin | 18.98% | 15.71% | 17.97% | 22.48% | 25.44% | 26.01% |
Pretax Margin | 23.05% | 16.50% | 21.45% | 26.18% | 26.56% | 28.54% |
Profit Margin | 17.64% | 13.09% | 16.21% | 21.56% | 21.13% | 24.69% |
FCF Margin | 12.51% | 12.15% | 10.88% | 18.19% | 15.65% | 13.71% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Sep '26 Sep 12, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 600.000 | 600.000 |
Dividend Per Share Growth | 50.00% | - |
Dividend Yield | 1.01% | 1.87% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.15 | 13.04 | 8.98 | 8.99 | 7.78 | 8.86 |
Forward PE | 13.34 | 11.51 | 7.59 | 8.43 | 7.79 | 10.53 |
P/FCF Ratio | 23.28 | 14.05 | 13.37 | 10.66 | 10.51 | 15.95 |
PS Ratio | 2.91 | 1.71 | 1.46 | 1.94 | 1.65 | 2.19 |