InBody Co.,Ltd (KOSDAQ:041830)

InBody Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 9, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	396,142	399,296	297,516	330,231	263,142	301,572
Market Cap Growth	34.22%	34.21%	-9.91%	25.50%	-12.74%	33.43%
Enterprise Value	269,652	309,321	197,775	244,327	185,219	290,974
Last Close Price	29700.00	32070.07	22315.35	24383.37	19168.69	21636.91
PE Ratio	12.26	13.04	8.98	8.99	7.78	8.86
Forward PE	10.04	11.51	7.59	8.43	7.79	10.53
PS Ratio	1.69	1.71	1.46	1.94	1.65	2.19
PB Ratio	1.24	1.25	1.09	1.32	1.22	1.64
P/TBV Ratio	1.25	1.26	1.09	1.33	1.23	1.65
P/FCF Ratio	13.94	14.05	13.37	10.66	10.51	15.95
P/OCF Ratio	11.07	11.16	10.41	8.54	8.65	9.94
EV/Sales Ratio	1.15	1.32	0.97	1.43	1.16	2.11
EV/EBITDA Ratio	6.08	6.82	4.51	5.52	4.02	7.22
EV/EBIT Ratio	7.54	8.42	5.38	6.38	4.55	8.12
EV/FCF Ratio	9.49	10.88	8.89	7.89	7.40	15.39
Debt / Equity Ratio	0.03	0.03	0.03	0.02	0.03	0.02
Debt / EBITDA Ratio	0.23	0.23	0.19	0.14	0.14	0.10
Debt / FCF Ratio	0.36	0.36	0.38	0.20	0.26	0.21
Net Debt / Equity Ratio	-0.40	-0.40	-0.35	-0.37	-0.37	-0.37
Net Debt / EBITDA Ratio	-2.83	-2.83	-2.17	-2.10	-1.74	-1.68
Net Debt / FCF Ratio	-4.52	-4.52	-4.28	-3.00	-3.20	-3.57
Asset Turnover	0.70	0.70	0.71	0.66	0.72	0.75
Inventory Turnover	1.43	1.43	1.40	1.35	1.71	2.13
Quick Ratio	5.18	5.18	4.99	6.67	5.45	5.46
Current Ratio	6.48	6.48	6.64	8.54	7.06	6.78
Return on Equity (ROE)	10.10%	10.10%	12.49%	15.70%	16.92%	20.35%
Return on Assets (ROA)	6.89%	6.89%	7.91%	9.26%	11.40%	12.12%
Return on Invested Capital (ROIC)	14.97%	15.43%	16.33%	21.44%	25.71%	28.99%
Return on Capital Employed (ROCE)	11.20%	11.20%	13.10%	14.90%	18.20%	19.10%
Earnings Yield	7.73%	7.67%	11.14%	11.12%	12.85%	11.29%
FCF Yield	7.18%	7.12%	7.48%	9.38%	9.52%	6.27%
Payout Ratio	16.46%	16.46%	13.76%	10.64%	7.70%	5.36%
Buyback Yield / Dilution	2.44%	2.44%	0.52%	-	-	0.70%
Total Shareholder Return	3.86%	2.44%	0.52%	-	-	0.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.