SCD Co., Ltd. (KOSDAQ:042110)
South Korea · Delayed Price · Currency is KRW 1,349.00
0.00 (0.00%)
At close: Feb 13, 2026
SCD Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 215,101 | 213,975 | 193,993 | 218,909 | 202,170 | 190,842 |
Other Revenue | -0 | -0 | -0 | - | -0 | -0 |
| 215,101 | 213,975 | 193,993 | 218,909 | 202,170 | 190,842 | |
Revenue Growth (YoY) | 2.59% | 10.30% | -11.38% | 8.28% | 5.94% | 9.09% |
Cost of Revenue | 195,254 | 190,872 | 173,866 | 193,726 | 179,461 | 171,670 |
Gross Profit | 19,847 | 23,103 | 20,127 | 25,183 | 22,709 | 19,172 |
Selling, General & Admin | 10,002 | 9,689 | 10,191 | 9,998 | 9,905 | 10,261 |
Research & Development | 3,696 | 3,753 | 3,591 | 3,358 | 3,227 | 3,014 |
Other Operating Expenses | 183.76 | 143.34 | 131.71 | 134.1 | 93.45 | 348.41 |
Operating Expenses | 14,031 | 13,760 | 14,379 | 13,850 | 13,587 | 14,130 |
Operating Income | 5,815 | 9,343 | 5,748 | 11,333 | 9,122 | 5,042 |
Interest Expense | -12.96 | -8.01 | -4.21 | -2.13 | -3.08 | -8.93 |
Interest & Investment Income | 1,813 | 2,076 | 1,821 | 1,021 | 383.42 | 421.87 |
Earnings From Equity Investments | - | - | 21.97 | - | - | - |
Currency Exchange Gain (Loss) | 64.26 | -325.92 | 133.52 | -195.44 | -402.3 | 477.22 |
Other Non Operating Income (Expenses) | 345.46 | 42.37 | 833.59 | -883.85 | -122.27 | -420.94 |
EBT Excluding Unusual Items | 8,025 | 11,128 | 8,554 | 11,273 | 8,978 | 5,512 |
Gain (Loss) on Sale of Investments | 1 | 1 | 7 | - | 10 | - |
Gain (Loss) on Sale of Assets | -67.19 | -127.85 | -72.57 | -15.96 | -25.77 | 1.8 |
Asset Writedown | 25.12 | -57.83 | - | -16 | -225.41 | -344.86 |
Pretax Income | 7,984 | 10,944 | 8,489 | 11,241 | 8,737 | 5,168 |
Income Tax Expense | 2,605 | 2,549 | 3,646 | 2,944 | 1,805 | 1,415 |
Net Income | 5,379 | 8,395 | 4,842 | 8,297 | 6,932 | 3,753 |
Net Income to Common | 5,379 | 8,395 | 4,842 | 8,297 | 6,932 | 3,753 |
Net Income Growth | -44.45% | 73.37% | -41.64% | 19.70% | 84.70% | - |
Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | 48 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | 48 |
Shares Change (YoY) | 0.07% | - | - | - | - | - |
EPS (Basic) | 111.26 | 173.70 | 100.19 | 171.68 | 143.42 | 77.65 |
EPS (Diluted) | 111.26 | 173.70 | 100.00 | 171.68 | 143.00 | 77.65 |
EPS Growth | -44.44% | 73.70% | -41.75% | 20.05% | 84.15% | - |
Free Cash Flow | 8,753 | -2,425 | 6,683 | 11,810 | -2,207 | 10,602 |
Free Cash Flow Per Share | 181.03 | -50.18 | 138.28 | 244.36 | -45.67 | 219.37 |
Dividend Per Share | 35.000 | 35.000 | - | - | - | - |
Gross Margin | 9.23% | 10.80% | 10.38% | 11.50% | 11.23% | 10.05% |
Operating Margin | 2.70% | 4.37% | 2.96% | 5.18% | 4.51% | 2.64% |
Profit Margin | 2.50% | 3.92% | 2.50% | 3.79% | 3.43% | 1.97% |
Free Cash Flow Margin | 4.07% | -1.13% | 3.45% | 5.39% | -1.09% | 5.56% |
EBITDA | 8,800 | 12,057 | 8,269 | 14,147 | 11,895 | 8,111 |
EBITDA Margin | 4.09% | 5.63% | 4.26% | 6.46% | 5.88% | 4.25% |
D&A For EBITDA | 2,984 | 2,714 | 2,521 | 2,813 | 2,772 | 3,068 |
EBIT | 5,815 | 9,343 | 5,748 | 11,333 | 9,122 | 5,042 |
EBIT Margin | 2.70% | 4.37% | 2.96% | 5.18% | 4.51% | 2.64% |
Effective Tax Rate | 32.62% | 23.29% | 42.95% | 26.19% | 20.66% | 27.39% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.