SCD Co., Ltd. (KOSDAQ:042110)
South Korea · Delayed Price · Currency is KRW 1,356.00
-3.00 (-0.22%)
At close: Sep 19, 2025
SCD Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 215,230 | 213,975 | 193,993 | 218,909 | 202,170 | 190,842 | Upgrade |
Other Revenue | -0 | -0 | -0 | - | -0 | -0 | Upgrade |
| 215,230 | 213,975 | 193,993 | 218,909 | 202,170 | 190,842 | Upgrade | |
Revenue Growth (YoY) | 4.95% | 10.30% | -11.38% | 8.28% | 5.94% | 9.09% | Upgrade |
Cost of Revenue | 193,862 | 190,872 | 173,866 | 193,726 | 179,461 | 171,670 | Upgrade |
Gross Profit | 21,368 | 23,103 | 20,127 | 25,183 | 22,709 | 19,172 | Upgrade |
Selling, General & Admin | 9,463 | 9,689 | 10,191 | 9,998 | 9,905 | 10,261 | Upgrade |
Research & Development | 3,674 | 3,753 | 3,591 | 3,358 | 3,227 | 3,014 | Upgrade |
Other Operating Expenses | 145.22 | 143.34 | 131.71 | 134.1 | 93.45 | 348.41 | Upgrade |
Operating Expenses | 13,464 | 13,760 | 14,379 | 13,850 | 13,587 | 14,130 | Upgrade |
Operating Income | 7,904 | 9,343 | 5,748 | 11,333 | 9,122 | 5,042 | Upgrade |
Interest Expense | -12.99 | -8.01 | -4.21 | -2.13 | -3.08 | -8.93 | Upgrade |
Interest & Investment Income | 2,052 | 2,076 | 1,821 | 1,021 | 383.42 | 421.87 | Upgrade |
Earnings From Equity Investments | - | - | 21.97 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 595.27 | -325.92 | 133.52 | -195.44 | -402.3 | 477.22 | Upgrade |
Other Non Operating Income (Expenses) | 422.25 | 42.37 | 833.59 | -883.85 | -122.27 | -420.94 | Upgrade |
EBT Excluding Unusual Items | 10,961 | 11,128 | 8,554 | 11,273 | 8,978 | 5,512 | Upgrade |
Gain (Loss) on Sale of Investments | 1 | 1 | 7 | - | 10 | - | Upgrade |
Gain (Loss) on Sale of Assets | -18.87 | -127.85 | -72.57 | -15.96 | -25.77 | 1.8 | Upgrade |
Asset Writedown | -58.43 | -57.83 | - | -16 | -225.41 | -344.86 | Upgrade |
Pretax Income | 10,885 | 10,944 | 8,489 | 11,241 | 8,737 | 5,168 | Upgrade |
Income Tax Expense | 2,484 | 2,549 | 3,646 | 2,944 | 1,805 | 1,415 | Upgrade |
Net Income | 8,400 | 8,395 | 4,842 | 8,297 | 6,932 | 3,753 | Upgrade |
Net Income to Common | 8,400 | 8,395 | 4,842 | 8,297 | 6,932 | 3,753 | Upgrade |
Net Income Growth | 24.11% | 73.37% | -41.64% | 19.70% | 84.70% | - | Upgrade |
Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | 48 | Upgrade |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | 48 | Upgrade |
Shares Change (YoY) | -0.02% | - | - | - | - | - | Upgrade |
EPS (Basic) | 173.81 | 173.70 | 100.19 | 171.68 | 143.42 | 77.65 | Upgrade |
EPS (Diluted) | 173.81 | 173.70 | 100.00 | 171.68 | 143.00 | 77.65 | Upgrade |
EPS Growth | 24.31% | 73.70% | -41.75% | 20.05% | 84.15% | - | Upgrade |
Free Cash Flow | 3,463 | -2,425 | 6,683 | 11,810 | -2,207 | 10,602 | Upgrade |
Free Cash Flow Per Share | 71.66 | -50.18 | 138.28 | 244.36 | -45.67 | 219.37 | Upgrade |
Dividend Per Share | 35.000 | 35.000 | - | - | - | - | Upgrade |
Gross Margin | 9.93% | 10.80% | 10.38% | 11.50% | 11.23% | 10.05% | Upgrade |
Operating Margin | 3.67% | 4.37% | 2.96% | 5.18% | 4.51% | 2.64% | Upgrade |
Profit Margin | 3.90% | 3.92% | 2.50% | 3.79% | 3.43% | 1.97% | Upgrade |
Free Cash Flow Margin | 1.61% | -1.13% | 3.45% | 5.39% | -1.09% | 5.56% | Upgrade |
EBITDA | 10,625 | 12,057 | 8,269 | 14,147 | 11,895 | 8,111 | Upgrade |
EBITDA Margin | 4.94% | 5.63% | 4.26% | 6.46% | 5.88% | 4.25% | Upgrade |
D&A For EBITDA | 2,721 | 2,714 | 2,521 | 2,813 | 2,772 | 3,068 | Upgrade |
EBIT | 7,904 | 9,343 | 5,748 | 11,333 | 9,122 | 5,042 | Upgrade |
EBIT Margin | 3.67% | 4.37% | 2.96% | 5.18% | 4.51% | 2.64% | Upgrade |
Effective Tax Rate | 22.82% | 23.29% | 42.95% | 26.19% | 20.66% | 27.39% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.