SCD Co., Ltd. (KOSDAQ:042110)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,118.00
+51.00 (4.78%)
At close: Aug 27, 2026

SCD Co., Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
203,083216,137213,975193,993218,909202,170
Revenue Growth
-5.64%1.01%10.30%-11.38%8.28%5.94%
Gross Profit
17,54621,05823,10320,12725,18322,709
Operating Income
2,4946,3069,3435,74811,3339,122
Net Income
2,1716,3968,3954,8428,2976,932
Earnings Per Share
44.39132.34174.00100.00171.68143.00
EPS Growth
-74.51%-23.94%74.00%-41.75%20.05%84.15%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
68,89969,99167,86461,72558,08749,121
Total Debt
191.01234.65243.7277.5993.2155.57
Net Cash (Debt)
68,70869,75667,62061,64757,99448,965
Net Cash Growth
2.30%3.16%9.69%6.30%18.44%-2.09%
Net Cash Per Share
1404.691443.351401.551275.561199.961013.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,8595,909-522.9610,04014,5091,572
Capital Expenditures
-1,803-2,700-1,902-3,357-2,699-3,779
Free Cash Flow
55.473,210-2,4256,68311,810-2,207
Free Cash Flow Growth
-98.40%---43.41%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.64%9.74%10.80%10.38%11.50%11.23%
Operating Margin
1.23%2.92%4.37%2.96%5.18%4.51%
Pretax Margin
1.59%3.86%5.11%4.38%5.13%4.32%
Profit Margin
1.07%2.96%3.92%2.50%3.79%3.43%
FCF Margin
0.03%1.49%-1.13%3.45%5.39%-1.09%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.409.608.2117.5010.6912.62
P/FCF Ratio
1021.2019.14-12.687.51-
PS Ratio
0.280.280.320.440.410.43