SCD Co., Ltd. (KOSDAQ:042110)
South Korea · Delayed Price · Currency is KRW 1,299.00
+17.00 (1.33%)
At close: Jun 5, 2026
SCD Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 207,601 | 216,137 | 213,975 | 193,993 | 218,909 | 202,170 |
Other Revenue | - | -0 | -0 | -0 | - | -0 |
| 207,601 | 216,137 | 213,975 | 193,993 | 218,909 | 202,170 | |
Revenue Growth (YoY) | -5.21% | 1.01% | 10.30% | -11.38% | 8.28% | 5.94% |
Cost of Revenue | 188,559 | 195,079 | 190,872 | 173,866 | 193,726 | 179,461 |
Gross Profit | 19,042 | 21,058 | 23,103 | 20,127 | 25,183 | 22,709 |
Selling, General & Admin | 10,767 | 10,473 | 9,689 | 10,191 | 9,998 | 9,905 |
Research & Development | 3,823 | 3,866 | 3,753 | 3,591 | 3,358 | 3,227 |
Other Operating Expenses | 145.83 | 145.8 | 143.34 | 131.71 | 134.1 | 93.45 |
Operating Expenses | 15,004 | 14,752 | 13,760 | 14,379 | 13,850 | 13,587 |
Operating Income | 4,038 | 6,306 | 9,343 | 5,748 | 11,333 | 9,122 |
Interest Expense | -13.05 | -13.05 | -8.01 | -4.21 | -2.13 | -3.08 |
Interest & Investment Income | 1,610 | 1,702 | 2,076 | 1,821 | 1,021 | 383.42 |
Earnings From Equity Investments | - | - | - | 21.97 | - | - |
Currency Exchange Gain (Loss) | -142.73 | 0.64 | -325.92 | 133.52 | -195.44 | -402.3 |
Other Non Operating Income (Expenses) | 390.8 | 385.98 | 42.37 | 833.59 | -883.85 | -122.27 |
EBT Excluding Unusual Items | 5,882 | 8,382 | 11,128 | 8,554 | 11,273 | 8,978 |
Gain (Loss) on Sale of Investments | 3 | 3 | 1 | 7 | - | 10 |
Gain (Loss) on Sale of Assets | 58.51 | 67.68 | -127.85 | -72.57 | -15.96 | -25.77 |
Asset Writedown | -101.28 | -101.28 | -57.83 | - | -16 | -225.41 |
Pretax Income | 5,843 | 8,351 | 10,944 | 8,489 | 11,241 | 8,737 |
Income Tax Expense | 1,439 | 1,955 | 2,549 | 3,646 | 2,944 | 1,805 |
Net Income | 4,404 | 6,396 | 8,395 | 4,842 | 8,297 | 6,932 |
Net Income to Common | 4,404 | 6,396 | 8,395 | 4,842 | 8,297 | 6,932 |
Net Income Growth | -46.53% | -23.81% | 73.37% | -41.64% | 19.70% | 84.70% |
Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | 48 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | 48 |
Shares Change (YoY) | -0.07% | 0.17% | -0.17% | - | - | - |
EPS (Basic) | 91.70 | 132.34 | 174.00 | 100.19 | 171.68 | 143.42 |
EPS (Diluted) | 91.70 | 132.34 | 174.00 | 100.00 | 171.68 | 143.00 |
EPS Growth | -46.49% | -23.94% | 74.00% | -41.75% | 20.05% | 84.15% |
Free Cash Flow | 772.77 | 3,210 | -2,425 | 6,683 | 11,810 | -2,207 |
Free Cash Flow Per Share | 16.09 | 66.41 | -50.27 | 138.28 | 244.36 | -45.67 |
Gross Margin | 9.17% | 9.74% | 10.80% | 10.38% | 11.50% | 11.23% |
Operating Margin | 1.94% | 2.92% | 4.37% | 2.96% | 5.18% | 4.51% |
Profit Margin | 2.12% | 2.96% | 3.92% | 2.50% | 3.79% | 3.43% |
Free Cash Flow Margin | 0.37% | 1.49% | -1.13% | 3.45% | 5.39% | -1.09% |
EBITDA | 7,174 | 9,327 | 12,057 | 8,269 | 14,147 | 11,895 |
EBITDA Margin | 3.45% | 4.32% | 5.63% | 4.26% | 6.46% | 5.88% |
D&A For EBITDA | 3,136 | 3,021 | 2,714 | 2,521 | 2,813 | 2,772 |
EBIT | 4,038 | 6,306 | 9,343 | 5,748 | 11,333 | 9,122 |
EBIT Margin | 1.94% | 2.92% | 4.37% | 2.96% | 5.18% | 4.51% |
Effective Tax Rate | 24.63% | 23.41% | 23.29% | 42.95% | 26.19% | 20.66% |