NEOWIZ HOLDINGS Corporation (KOSDAQ: 042420)
South Korea
· Delayed Price · Currency is KRW 18,100
-1,450 (-7.42%)
Dec 20, 2024, 9:00 AM KST
NEOWIZ HOLDINGS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 387,197 | 366,585 | 297,977 | 269,322 | 289,246 | 253,948 | Upgrade
|
| Revenue Growth (YoY) | 17.04% | 23.02% | 10.64% | -6.89% | 13.90% | 17.83% | Upgrade
|
| Cost of Revenue | - | - | - | - | - | 65.89 | Upgrade
|
| Gross Profit | 387,197 | 366,585 | 297,977 | 269,322 | 289,246 | 253,882 | Upgrade
|
| Selling, General & Admin | 337,804 | 323,865 | 260,503 | 223,757 | 214,271 | 209,083 | Upgrade
|
| Research & Development | 4,117 | 4,117 | 9,878 | 12,779 | 6,829 | 5,741 | Upgrade
|
| Other Operating Expenses | 1,839 | 1,839 | 1,481 | 1,184 | 1,393 | 1,057 | Upgrade
|
| Operating Expenses | 363,620 | 349,681 | 290,979 | 249,940 | 231,495 | 223,972 | Upgrade
|
| Operating Income | 23,576 | 16,904 | 6,998 | 19,381 | 57,751 | 29,910 | Upgrade
|
| Interest Expense | -1,017 | -1,869 | -1,711 | -42.04 | -86 | -109.72 | Upgrade
|
| Interest & Investment Income | 7,693 | 5,185 | 3,969 | 2,071 | 1,476 | 1,284 | Upgrade
|
| Earnings From Equity Investments | 15,194 | 15,194 | -8,401 | 16,876 | 1,958 | -821.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -888.29 | -888.29 | 8,532 | 9,699 | -8,369 | 1,214 | Upgrade
|
| Other Non Operating Income (Expenses) | -20,526 | 12,220 | 33,674 | 22,415 | 10,473 | 10,240 | Upgrade
|
| EBT Excluding Unusual Items | 24,031 | 46,746 | 43,063 | 70,400 | 63,203 | 41,717 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,638 | -887.02 | -71,835 | 47,394 | 44,072 | 2,515 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5,323 | 5,323 | -19,609 | 17,747 | 4,725 | 1,280 | Upgrade
|
| Asset Writedown | -11,584 | -11,584 | -18,170 | -9,061 | -2,974 | -430.81 | Upgrade
|
| Pretax Income | 15,132 | 39,598 | -66,551 | 126,480 | 109,027 | 45,081 | Upgrade
|
| Income Tax Expense | 8,781 | 2,064 | -5,220 | 22,804 | 14,065 | 6,749 | Upgrade
|
| Earnings From Continuing Operations | 6,351 | 37,533 | -61,331 | 103,676 | 94,962 | 38,332 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 2,526 | Upgrade
|
| Net Income to Company | 6,351 | 37,533 | -61,331 | 103,676 | 94,962 | 40,858 | Upgrade
|
| Minority Interest in Earnings | -13,088 | -30,259 | -9,063 | -38,641 | -43,225 | -20,089 | Upgrade
|
| Net Income | -6,737 | 7,274 | -70,394 | 65,035 | 51,737 | 20,769 | Upgrade
|
| Net Income to Common | -6,737 | 7,274 | -70,394 | 65,035 | 51,737 | 20,769 | Upgrade
|
| Net Income Growth | - | - | - | 25.70% | 149.11% | 5.17% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -6.26% | -3.71% | -2.41% | -2.32% | -7.93% | -3.87% | Upgrade
|
| EPS (Basic) | -1015.72 | 1049.12 | -9769.00 | 8824.67 | 6846.00 | 2529.66 | Upgrade
|
| EPS (Diluted) | -1016.10 | 1048.00 | -9769.00 | 8808.00 | 6844.00 | 2529.50 | Upgrade
|
| EPS Growth | - | - | - | 28.70% | 170.57% | 9.41% | Upgrade
|
| Free Cash Flow | 81,882 | 56,535 | 29,294 | 27,661 | 66,890 | 30,939 | Upgrade
|
| Free Cash Flow Per Share | 12345.44 | 8147.57 | 4065.32 | 3746.18 | 8848.79 | 3768.17 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 99.97% | Upgrade
|
| Operating Margin | 6.09% | 4.61% | 2.35% | 7.20% | 19.97% | 11.78% | Upgrade
|
| Profit Margin | -1.74% | 1.98% | -23.62% | 24.15% | 17.89% | 8.18% | Upgrade
|
| Free Cash Flow Margin | 21.15% | 15.42% | 9.83% | 10.27% | 23.13% | 12.18% | Upgrade
|
| EBITDA | 42,679 | 36,290 | 26,107 | 31,603 | 66,754 | 38,570 | Upgrade
|
| EBITDA Margin | 11.02% | 9.90% | 8.76% | 11.73% | 23.08% | 15.19% | Upgrade
|
| D&A For EBITDA | 19,102 | 19,386 | 19,109 | 12,221 | 9,003 | 8,659 | Upgrade
|
| EBIT | 23,576 | 16,904 | 6,998 | 19,381 | 57,751 | 29,910 | Upgrade
|
| EBIT Margin | 6.09% | 4.61% | 2.35% | 7.20% | 19.97% | 11.78% | Upgrade
|
| Effective Tax Rate | 58.03% | 5.21% | - | 18.03% | 12.90% | 14.97% | Upgrade
|
| Advertising Expenses | - | 48,889 | 36,481 | 32,619 | 37,002 | 38,558 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.