NEOWIZ HOLDINGS Corporation (KOSDAQ:042420)

South Korea · Delayed Price · Currency is KRW

24,000

-450 (-1.84%)

Aug 12, 2026, 3:30 PM KST

NEOWIZ HOLDINGS Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	449,082	436,801	368,058	366,585	297,977	269,322
Revenue Growth	24.78%	18.68%	0.40%	23.02%	10.64%	-6.89%
Gross Profit	449,082	436,801	368,058	366,585	297,977	269,322
Operating Income	51,764	54,639	20,302	16,904	6,998	19,381
Net Income	32,767	33,844	-12,020	7,274	-70,394	65,035
Earnings Per Share	4965.77	5413.00	-1828.00	1048.00	-9769.00	8808.00
EPS Growth	-	-	-	-	-	28.70%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	377,537	385,788	333,881	320,495	305,302	350,225
Total Debt	3,039	3,246	3,799	23,999	27,190	4,472
Net Cash (Debt)	374,498	382,542	330,082	296,497	278,112	345,753
Net Cash Growth	9.46%	15.89%	11.33%	6.61%	-19.56%	4.64%
Net Cash Per Share	56847.41	61281.44	50200.54	42730.00	38595.35	46825.23

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	59,048	69,575	27,226	57,922	31,324	28,887
Capital Expenditures	-1,237	-982.82	-1,467	-1,387	-2,030	-1,225
Free Cash Flow	57,811	68,592	25,758	56,535	29,294	27,661
Free Cash Flow Growth	181.24%	166.29%	-54.44%	92.99%	5.90%	-58.65%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	11.53%	12.51%	5.52%	4.61%	2.35%	7.20%
Pretax Margin	20.25%	19.66%	-2.26%	10.80%	-22.33%	46.96%
Profit Margin	7.30%	7.75%	-3.27%	1.98%	-23.62%	24.15%
FCF Margin	12.87%	15.70%	7.00%	15.42%	9.83%	10.27%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	4.92	4.58	-	23.21	-	10.95
Forward PE	-	6.03	6.03	6.03	6.03	6.03
P/FCF Ratio	2.61	2.26	4.48	2.99	5.96	25.75
PS Ratio	0.34	0.36	0.31	0.46	0.59	2.64