NEOWIZ HOLDINGS Corporation (KOSDAQ:042420)
South Korea · Delayed Price · Currency is KRW 17,400
+70 (0.40%)
Nov 2, 2026, 3:30 PM KST
NEOWIZ HOLDINGS Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 442,439 | 436,801 | 368,058 | 366,585 | 297,977 | 269,322 |
Revenue Growth | 15.50% | 18.68% | 0.40% | 23.02% | 10.64% | -6.89% |
Gross Profit Gross Profit Growth | 442,438 | 436,801 | 368,058 | 366,585 | 297,977 | 269,322 |
Operating Income Operating Income Growth | 42,802 | 54,639 | 20,302 | 16,904 | 6,998 | 19,381 |
Net Income Net Income Growth | 21,726 | 33,844 | -12,020 | 7,274 | -70,394 | 65,035 |
Earnings Per Share EPS Growth | 3555.07 | 5412.68 | -1828.00 | 1048.00 | -9769.00 | 8808.00 |
EPS Growth | 252.65% | - | - | - | - | 28.70% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Holding Business - Domestic Holding Business - Domestic Growth | 5,258 | 3,295 | 2,631 | 985.25 | 769.07 | 835.6 |
Other Business - Overseas Other Business - Overseas Growth | 4,962 | 3,770 | 7,430 | 3,265 | 188.62 | - |
Game Business - Overseas Game Business - Overseas Growth | 17,109 | 17,988 | 21,196 | 14,532 | 31,820 | 31,836 |
Other Business - Domestic Other Business - Domestic Growth | 56,240 | 54,574 | 50,057 | 42,413 | 48,181 | 9,785 |
Rental Business - Domestic Rental Business - Domestic Growth | 6,340 | 6,217 | 6,034 | 5,295 | 4,522 | 4,471 |
Game Business - Domestic Game Business - Domestic Growth | 389,613 | 396,749 | 332,732 | 341,197 | 258,328 | 256,747 |
Elimination of Internal Transactions, Etc. Elimination of Internal Transactions, Etc. Growth | -37,084 | -45,791 | -52,022 | -41,103 | -45,831 | -34,353 |
Total Total Growth | 442,439 | 436,801 | 368,058 | 366,585 | 297,977 | 269,322 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 360,075 | 385,788 | 333,881 | 320,495 | 305,302 | 350,225 |
Total Debt Total Debt Growth | 2,806 | 3,246 | 3,799 | 23,999 | 27,190 | 4,472 |
Net Cash (Debt) Net Cash Growth | 357,269 | 382,542 | 330,082 | 296,497 | 278,112 | 345,753 |
Net Cash Growth | 11.80% | 15.89% | 11.33% | 6.61% | -19.56% | 4.64% |
Net Cash Per Share Net Cash Per Share Growth | 58612.00 | 61281.44 | 50200.00 | 42730.00 | 38595.35 | 46825.23 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 61,586 | 69,575 | 27,226 | 57,922 | 31,324 | 28,887 |
Capital Expenditures CapEx Growth | -1,655 | -982.82 | -1,467 | -1,387 | -2,030 | -1,225 |
Free Cash Flow Free Cash Flow Growth | 59,930 | 68,592 | 25,758 | 56,535 | 29,294 | 27,661 |
Free Cash Flow Growth | 133.19% | 166.29% | -54.44% | 92.99% | 5.90% | -58.65% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 9.67% | 12.51% | 5.52% | 4.61% | 2.35% | 7.20% |
Pretax Margin | 18.09% | 19.66% | -2.26% | 10.80% | -22.33% | 46.96% |
Profit Margin | 4.91% | 7.75% | -3.27% | 1.98% | -23.62% | 24.15% |
FCF Margin | 13.54% | 15.70% | 7.00% | 15.42% | 9.83% | 10.27% |
Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 486.000 | 486.000 |
Dividend Per Share Growth | 55.27% | - |
Dividend Yield | 2.79% | 1.93% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.89 | 4.58 | - | 23.21 | - | 10.95 |
Forward PE | - | 6.03 | 6.03 | 6.03 | 6.03 | 6.03 |
P/FCF Ratio | 1.75 | 2.26 | 4.48 | 2.99 | 5.96 | 25.75 |
PS Ratio | 0.24 | 0.36 | 0.31 | 0.46 | 0.59 | 2.64 |