Raonsecure Co., Ltd. (KOSDAQ:042510)
19,450
+2,800 (16.82%)
At close: Oct 30, 2026
Raonsecure Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 210,173 | 77,622 | 91,093 | 98,441 | 120,269 | 127,578 | 103,252 | 111,361 | 114,874 | 128,389 | 137,052 | 138,104 | 87,967 | 97,440 | 94,540 | 81,393 | 89,127 | 104,400 | 151,574 | 154,280 | 193,334 | |
Market Cap Growth (YoY) | 94.31% | -39.16% | -11.78% | -11.60% | 4.70% | -0.63% | -24.66% | -19.36% | 30.59% | 31.76% | 44.97% | 69.67% | -1.30% | -6.67% | -37.63% | -47.24% | -53.90% | -50.49% | 2.89% | 24.71% | 76.68% |
Enterprise Value | 191,146 | 60,146 | 75,614 | 86,304 | 107,162 | 111,167 | 89,878 | 102,039 | 103,981 | 121,164 | 129,814 | 132,999 | 78,373 | 80,673 | 75,285 | 70,033 | 75,639 | 84,940 | 131,009 | 141,388 | 179,966 |
Last Close Price | 19450.00 | 7250.00 | 8430.00 | 9110.00 | 11130.00 | 11800.00 | 9550.00 | 10300.00 | 10625.00 | 11875.00 | 12675.00 | 12325.00 | 11375.00 | 12600.00 | 12225.00 | 10525.00 | 11525.00 | 13500.00 | 19600.00 | 19950.00 | 25000.00 |
Price Ratios
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
PE Ratio | 47.16 | 17.42 | - | 29.11 | 28.00 | 37.23 | - | 27.71 | - | -139.54 | - | 33.17 | - | 13.14 | 13.49 | 12.21 | - | 154.67 | - | - | - |
Forward PE | 35.59 | 8.86 | 12.55 | 14.12 | 15.78 | 15.96 | 12.09 | 11.08 | 15.18 | 18.74 | 14.32 | 16.22 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 | 15.13 |
PS Ratio | 3.47 | 1.28 | 1.46 | 1.54 | 1.87 | 2.02 | 1.66 | 1.78 | 1.87 | 2.32 | 2.53 | 2.66 | 1.86 | 2.10 | 2.08 | 1.74 | 1.89 | 2.19 | 3.26 | 3.56 | 4.43 |
PB Ratio | 4.00 | 1.48 | 1.75 | 1.82 | 2.48 | 2.68 | 2.17 | 2.21 | 2.61 | 2.91 | 3.17 | 3.01 | 1.89 | 1.95 | 2.08 | 1.81 | 2.40 | 2.67 | 4.13 | 4.27 | 5.36 |
P/TBV Ratio | 4.19 | 1.55 | 1.84 | 1.94 | 2.67 | 2.89 | 2.34 | 2.33 | 2.81 | 3.13 | 3.39 | 3.20 | 2.50 | 2.47 | 2.55 | 2.21 | 3.00 | 3.30 | 5.17 | 5.25 | 6.43 |
P/FCF Ratio | 43.13 | 15.93 | 13.71 | 16.89 | - | 25.02 | 36.76 | -136.90 | - | - | - | 22.42 | - | 10.69 | - | 11.23 | - | 18.51 | 39.38 | 61.42 | 116.49 |
P/OCF Ratio | 36.09 | 13.33 | 11.83 | 14.65 | - | 20.14 | 25.90 | 234.95 | - | 927.20 | - | 17.27 | - | 9.03 | - | 10.61 | - | 17.91 | 28.99 | 39.92 | 55.68 |
EV Ratios
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
EV/Sales Ratio | 3.16 | 0.99 | 1.21 | 1.35 | 1.67 | 1.76 | 1.45 | 1.63 | 1.70 | 2.19 | 2.39 | 2.57 | 1.66 | 1.74 | 1.66 | 1.50 | 1.60 | 1.78 | 2.82 | 3.26 | 4.13 |
EV/EBITDA Ratio | 26.81 | 8.44 | - | 14.52 | 14.24 | 19.27 | - | 18.84 | 139.91 | - | - | 86.73 | - | 19.45 | - | 10.55 | - | 13.44 | 33.87 | 100.22 | - |
EV/EBIT Ratio | 53.23 | - | - | 34.46 | 26.09 | - | - | 51.87 | - | - | - | -80.36 | - | 48.75 | - | 16.32 | - | 22.09 | 93.00 | -143.03 | - |
EV/FCF Ratio | 39.23 | 12.34 | 11.38 | 14.80 | - | 21.80 | 32.00 | -125.44 | - | - | - | 21.59 | - | 8.85 | - | 9.66 | - | 15.06 | 34.04 | 56.29 | 108.43 |
Financial Efficiency
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Debt / Equity Ratio | 0.10 | 0.10 | 0.11 | 0.13 | 0.16 | 0.17 | 0.18 | 0.18 | 0.21 | 0.22 | 0.24 | 0.23 | 0.63 | 0.55 | 0.39 | 0.39 | 0.59 | 0.56 | 0.60 | 0.60 | 0.19 |
Debt / EBITDA Ratio | 0.75 | 5.91 | - | 0.32 | 0.79 | 35.65 | - | 0.32 | 3.29 | - | - | 1.03 | - | 4.74 | - | 1.00 | - | 2.29 | 4.92 | 1.83 | - |
Debt / FCF Ratio | 1.10 | 1.10 | 0.89 | 1.24 | - | 1.62 | 3.11 | -11.37 | - | - | - | 1.74 | - | 3.01 | - | 2.44 | - | 3.88 | 5.73 | 8.68 | 4.11 |
Net Debt / Equity Ratio | -0.37 | -0.37 | -0.34 | -0.29 | -0.25 | -0.28 | -0.35 | -0.27 | -0.21 | -0.25 | -0.16 | -0.15 | -0.29 | -0.37 | -0.53 | -0.64 | -0.46 | -0.49 | -0.68 | -0.71 | -0.48 |
Net Debt / EBITDA Ratio | -2.71 | -2.71 | -2.57 | -2.66 | -1.65 | -2.30 | -3.23 | -2.50 | -12.76 | 5.41 | 274.31 | -4.57 | -3.99 | -4.48 | -4.72 | -4.37 | -3.32 | -3.06 | -6.49 | -18.10 | 23.12 |
Net Debt / FCF Ratio | -3.96 | -3.96 | -2.69 | -2.71 | -2.36 | -2.60 | -5.90 | 16.64 | 28.85 | 14.41 | -1.64 | -1.14 | -1.69 | -2.04 | -5.13 | -4.00 | -3.35 | -3.43 | -6.53 | -10.16 | -10.43 |
Asset Turnover | 0.69 | 0.52 | 1.28 | 0.92 | 0.81 | 0.63 | 1.37 | 0.90 | 0.75 | 0.63 | 1.10 | 0.40 | 0.59 | 0.48 | 0.98 | 0.45 | 0.60 | 0.58 | 1.18 | 0.68 | |
Inventory Turnover | 780.07 | 852.25 | 655.08 | 1285.85 | 715.48 | 498.83 | 299.04 | 350.10 | 229.91 | 130.09 | 115.15 | 179.24 | 55.68 | 41.83 | 38.51 | - | - | - | - | - | - |
Quick Ratio | 1.95 | 1.95 | 2.09 | 2.03 | 1.75 | 1.69 | 2.18 | 2.33 | 1.69 | 1.76 | 1.51 | 1.45 | 1.53 | 1.72 | 1.76 | 1.77 | 6.14 | 6.04 | 7.22 | 4.56 | 4.01 |
Current Ratio | 2.33 | 2.33 | 2.40 | 2.26 | 2.01 | 1.96 | 2.47 | 2.53 | 1.96 | 1.91 | 1.68 | 1.58 | 1.57 | 1.76 | 1.83 | 1.80 | 6.21 | 6.09 | 7.28 | 4.59 | 4.07 |
Return on Equity (ROE) | 1.59% | -16.18% | 42.95% | 7.30% | 0.06% | -23.16% | 53.64% | -0.72% | 5.23% | -24.42% | 37.39% | -26.13% | 37.50% | 3.55% | 78.24% | -23.19% | 24.25% | 1.87% | 2.57% | -8.04% | |
Return on Assets (ROA) | -2.40% | -7.45% | 16.75% | 5.75% | -2.91% | -11.14% | 23.40% | -0.56% | -5.28% | -9.89% | 5.10% | -8.59% | 2.17% | -3.37% | 13.20% | -6.71% | 6.35% | 1.85% | 9.18% | -3.81% | |
Return on Invested Capital (ROIC) | -2.00% | -5.92% | 12.94% | 4.54% | -2.45% | -9.14% | 17.96% | -0.45% | -4.17% | -7.62% | 4.61% | -9.34% | 2.39% | -5.34% | 21.38% | -9.50% | 11.41% | 4.81% | 13.65% | -3.98% | |
Return on Capital Employed (ROCE) | 6.40% | 6.40% | 6.10% | 4.30% | 7.60% | 4.40% | 3.20% | 3.50% | -5.50% | -11.10% | -6.90% | -3.10% | 1.00% | 2.90% | 6.00% | 9.40% | 4.40% | 6.00% | 2.20% | -1.60% | -7.40% |
Yields
Fiscal Quarter | Current | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 29, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Earnings Yield | 2.12% | 5.74% | 4.56% | 3.44% | 3.57% | 2.69% | 3.83% | 3.61% | 1.64% | -0.72% | 0.84% | 3.02% | 7.68% | 7.61% | 7.41% | 8.19% | -0.53% | 0.65% | -2.72% | -4.25% | -3.90% |
FCF Yield | 2.32% | 6.28% | 7.29% | 5.92% | 4.37% | 4.00% | 2.72% | -0.73% | -0.29% | -0.60% | 3.14% | 4.46% | 9.10% | 9.35% | 4.96% | 8.90% | 5.77% | 5.40% | 2.54% | 1.63% | 0.86% |
Buyback Yield / Dilution | 0.05% | 0.03% | 0.04% | 0.06% | 0.05% | 0.02% | 0.01% | -23.27% | -19.73% | 6.98% | -39.81% | 32.11% | -16.77% | -50.30% | - | -56.73% | - | -7.58% | -2.94% | -19.92% | -21.56% |