Raonsecure Co., Ltd. (KOSDAQ:042510)
South Korea · Delayed Price · Currency is KRW 8,230.00
+130.00 (1.60%)
At close: Aug 5, 2026
Raonsecure Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 62,283 | 63,751 | 62,493 | 51,841 | 46,823 | 43,350 |
Revenue Growth | 0.38% | 2.01% | 20.55% | 10.72% | 8.01% | 16.68% |
Gross Profit Gross Profit Growth | 36,605 | 35,881 | 32,653 | 28,565 | 30,103 | 24,586 |
Operating Income Operating Income Growth | 3,463 | 2,504 | 1,967 | -1,655 | 4,291 | -988.51 |
Net Income Net Income Growth | 4,152 | 3,382 | 4,018 | 4,164 | 6,669 | -6,562 |
Earnings Per Share EPS Growth | 384.14 | 312.92 | 371.66 | 520.00 | 672.96 | -855.66 |
EPS Growth | 5.08% | -15.80% | -28.53% | -22.73% | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
IT Integrated Security Certification IT Integrated Security Certification Growth | 52,057 | 53,309 | 51,841 | 46,823 | 43,350 |
ARS Certification ARS Certification Growth | 11,694 | 9,184 | - | - | - |
Total Total Growth | 63,751 | 62,493 | 51,841 | 46,823 | 43,350 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 23,797 | 23,038 | 22,788 | 17,724 | 46,707 | 47,347 |
Total Debt Total Debt Growth | 5,937 | 7,225 | 9,251 | 10,713 | 17,698 | 21,813 |
Net Cash (Debt) Net Cash Growth | 17,860 | 15,813 | 13,538 | 7,011 | 29,008 | 25,534 |
Net Cash Growth | 7.75% | 16.81% | 93.10% | -75.83% | 13.61% | 26.36% |
Net Cash Per Share Net Cash Per Share Growth | 1652.46 | 1463.13 | 1252.14 | 877.15 | 3212.45 | 2626.38 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 7,703 | 6,719 | 473.98 | 7,996 | 7,672 | 3,865 |
Capital Expenditures CapEx Growth | -1,058 | -889.3 | -1,287 | -1,836 | -425.45 | -1,353 |
Free Cash Flow Free Cash Flow Growth | 6,645 | 5,830 | -813.46 | 6,160 | 7,247 | 2,512 |
Free Cash Flow Growth | 136.61% | - | - | -15.00% | 188.50% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 58.77% | 56.28% | 52.25% | 55.10% | 64.29% | 56.71% |
Operating Margin | 5.56% | 3.93% | 3.15% | -3.19% | 9.16% | -2.28% |
Pretax Margin | 3.00% | 1.85% | 3.40% | 9.73% | 15.34% | -11.48% |
Profit Margin | 6.67% | 5.30% | 6.43% | 8.03% | 14.24% | -15.14% |
FCF Margin | 10.67% | 9.14% | -1.30% | 11.88% | 15.48% | 5.79% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.42 | 29.11 | 27.71 | 33.17 | 12.21 | - |
Forward PE | 10.06 | 14.12 | 11.08 | 16.22 | 15.13 | 15.13 |
P/FCF Ratio | 13.38 | 16.89 | - | 22.42 | 11.23 | 61.42 |
PS Ratio | 1.43 | 1.54 | 1.78 | 2.66 | 1.74 | 3.56 |