Sangji Construction, Inc. (KOSDAQ:042940)
South Korea · Delayed Price · Currency is KRW 6,360.00
-20.00 (-0.31%)
At close: Jun 10, 2026
Sangji Construction Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | -0 | 0 | - | - | - |
| 19,959 | 18,612 | 20,428 | 173,869 | 53,794 | 25,252 | |
Revenue Growth (YoY) | 65.59% | -8.89% | -88.25% | 223.21% | 113.03% | 15.38% |
Cost of Revenue | 16,517 | 15,465 | 23,631 | 119,592 | 36,778 | 16,064 |
Gross Profit | 3,442 | 3,147 | -3,203 | 54,277 | 17,017 | 9,189 |
Selling, General & Admin | 9,623 | 8,417 | 10,173 | 15,376 | 9,108 | 18,056 |
Amortization of Goodwill & Intangibles | 417.26 | 556.54 | 560.92 | 560.84 | 378.77 | 11.97 |
Other Operating Expenses | 1,194 | 1,225 | 1,186 | 2,236 | 712.98 | 1,678 |
Operating Expenses | 8,151 | 7,239 | 23,496 | 24,251 | 23,013 | 23,116 |
Operating Income | -4,709 | -4,092 | -26,699 | 30,026 | -5,996 | -13,927 |
Interest Expense | -3,252 | -4,927 | -5,653 | -9,173 | -5,045 | -6,671 |
Interest & Investment Income | 2,332 | 3,245 | 2,052 | 1,427 | 1,167 | 1,728 |
Earnings From Equity Investments | 31.81 | 31.81 | - | - | 189.28 | 1,622 |
Currency Exchange Gain (Loss) | 2.92 | 2.92 | - | - | - | 1.14 |
Other Non Operating Income (Expenses) | 219.36 | 175.27 | 1,283 | 3,627 | 6,651 | 14,161 |
EBT Excluding Unusual Items | -5,376 | -5,564 | -29,016 | 25,906 | -3,034 | -3,086 |
Gain (Loss) on Sale of Investments | -5,334 | -5,098 | -1,961 | 7,883 | -4,027 | -32,295 |
Gain (Loss) on Sale of Assets | -7.88 | -10.02 | 785.04 | 10,602 | -3.34 | 646.3 |
Asset Writedown | -332.89 | -332.89 | - | - | - | - |
Other Unusual Items | - | - | - | -3,109 | 280 | 158.58 |
Pretax Income | -11,050 | -11,005 | -30,193 | 41,282 | -6,784 | -34,576 |
Income Tax Expense | 2,285 | 2,490 | -3,450 | 4,520 | -179.9 | 506.29 |
Earnings From Continuing Operations | -13,335 | -13,495 | -26,743 | 36,762 | -6,604 | -35,082 |
Earnings From Discontinued Operations | - | - | - | 402.65 | -1,476 | -1,402 |
Net Income to Company | -13,335 | -13,495 | -26,743 | 37,165 | -8,080 | -36,485 |
Net Income | -13,335 | -13,495 | -26,743 | 37,165 | -8,080 | -36,485 |
Net Income to Common | -13,335 | -13,495 | -26,743 | 37,165 | -8,080 | -36,485 |
Shares Outstanding (Basic) | 7 | 6 | 4 | 3 | 3 | 2 |
Shares Outstanding (Diluted) | 7 | 6 | 4 | 4 | 3 | 2 |
Shares Change (YoY) | 67.69% | 53.59% | -4.03% | 21.30% | 46.43% | 37.11% |
EPS (Basic) | -1998.82 | -2265.75 | -6896.00 | 11032.65 | -2643.89 | -16036.79 |
EPS (Diluted) | -1998.82 | -2265.75 | -6896.00 | 178.59 | -3540.00 | -17356.30 |
Free Cash Flow | -36,441 | -37,085 | 1,289 | -16,062 | 4,856 | -14,084 |
Free Cash Flow Per Share | -5462.16 | -6226.49 | 332.33 | -3974.78 | 1457.60 | -6190.49 |
Gross Margin | 17.24% | 16.91% | -15.68% | 31.22% | 31.63% | 36.39% |
Operating Margin | -23.60% | -21.98% | -130.69% | 17.27% | -11.15% | -55.15% |
Profit Margin | -66.81% | -72.51% | -130.91% | 21.38% | -15.02% | -144.48% |
Free Cash Flow Margin | -182.58% | -199.26% | 6.31% | -9.24% | 9.03% | -55.77% |
EBITDA | -3,455 | -2,575 | -25,350 | 31,396 | -4,621 | -12,953 |
EBITDA Margin | -17.31% | -13.83% | -124.09% | 18.06% | -8.59% | -51.30% |
D&A For EBITDA | 1,255 | 1,517 | 1,349 | 1,370 | 1,375 | 973.95 |
EBIT | -4,709 | -4,092 | -26,699 | 30,026 | -5,996 | -13,927 |
EBIT Margin | -23.60% | -21.98% | -130.69% | 17.27% | -11.15% | -55.15% |
Effective Tax Rate | - | - | - | 10.95% | - | - |