Sangji Construction Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	54,235	18,929	41,971	47,211	93,055	69,707
Market Cap Growth	247.55%	-54.90%	-11.10%	-49.27%	33.50%	-2.27%
Enterprise Value	141,051	108,129	96,091	105,072	110,530	146,958
Last Close Price	7950.00	16415.21	41219.27	51886.57	116511.75	125314.86
PE Ratio	-	-	1.13	-	-	-
PS Ratio	2.91	0.93	0.24	0.88	3.69	3.19
PB Ratio	0.55	0.22	0.39	0.73	1.54	1.14
P/TBV Ratio	0.58	0.23	0.42	0.83	1.55	1.15
P/FCF Ratio	-	14.69	-	9.72	-	-
P/OCF Ratio	-	5.31	-	9.17	33.99	-
EV/Sales Ratio	7.58	5.29	0.55	1.95	4.38	6.72
EV/EBITDA Ratio	-	-	3.06	-	-	-
EV/EBIT Ratio	-	-	3.20	-	-	-
EV/FCF Ratio	-3.80	83.90	-	21.64	-	-
Debt / Equity Ratio	0.72	1.09	0.90	1.71	0.92	1.47
Debt / EBITDA Ratio	-	-	3.07	-	-	-
Debt / FCF Ratio	-	74.09	-	22.84	-	-
Net Debt / Equity Ratio	0.68	0.99	0.49	0.98	0.35	1.18
Net Debt / EBITDA Ratio	-4.63	-3.41	1.68	-13.71	-1.61	-13.15
Net Debt / FCF Ratio	-4.21	67.16	-3.28	13.05	-1.48	-10.45
Asset Turnover	0.07	0.10	0.77	0.30	0.16	0.13
Inventory Turnover	0.21	0.36	1.41	0.53	0.91	848.43
Quick Ratio	0.14	0.15	1.00	0.39	0.94	0.19
Current Ratio	1.80	1.72	1.75	1.23	2.19	0.66
Return on Equity (ROE)	-16.92%	-27.36%	42.60%	-10.54%	-57.72%	-13.24%
Return on Assets (ROA)	-5.21%	-7.76%	8.28%	-2.09%	-5.43%	-2.29%
Return on Invested Capital (ROIC)	-9.68%	-15.95%	18.53%	-5.73%	-12.97%	-5.40%
Return on Capital Employed (ROCE)	-14.60%	-23.80%	25.80%	-7.30%	-14.50%	-9.90%
Earnings Yield	-24.88%	-141.28%	88.55%	-17.11%	-39.21%	-10.37%
FCF Yield	-68.38%	6.81%	-38.27%	10.29%	-15.14%	-9.94%
Buyback Yield / Dilution	-39.30%	4.04%	-21.30%	-46.43%	-37.11%	-23.39%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.