Value Added Technology Co., Ltd. (KOSDAQ:043150)
South Korea · Delayed Price · Currency is KRW 17,730
-160 (-0.89%)
Sep 11, 2026, 3:30 PM KST
Value Added Technology Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 441,043 | 426,416 | 385,195 | 384,945 | 395,056 | 338,980 |
Revenue Growth | 10.01% | 10.70% | 0.07% | -2.56% | 16.54% | 38.75% |
Gross Profit Gross Profit Growth | 235,158 | 221,232 | 204,180 | 205,178 | 205,148 | 165,596 |
Operating Income Operating Income Growth | 60,164 | 54,779 | 53,963 | 64,042 | 79,638 | 65,531 |
Net Income Net Income Growth | 57,383 | 40,127 | 55,133 | 51,734 | 76,890 | 51,235 |
Earnings Per Share EPS Growth | 3863.07 | 2701.40 | 3711.62 | 3482.80 | 5176.32 | 3449.20 |
EPS Growth | 34.64% | -27.22% | 6.57% | -32.72% | 50.07% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 313,918 | 317,264 | 288,112 | 278,245 | 308,290 | 272,012 |
Middle East Middle East Growth | 8,058 | 8,966 | 8,386 | 9,284 | 11,696 | 6,911 |
Europe Europe Growth | 104,057 | 94,921 | 92,756 | 93,584 | 85,988 | 50,954 |
North and South America North and South America Growth | 169,896 | 167,601 | 157,631 | 137,097 | 128,174 | 102,747 |
Asia and Australia Asia and Australia Growth | 68,741 | 62,109 | 54,791 | 69,141 | 77,031 | 73,573 |
Inter Segment Sales Inter Segment Sales Growth | -223,628 | -224,447 | -216,480 | -202,406 | -216,124 | -671.65 |
Total Total Growth | 441,043 | 426,416 | 385,195 | 384,945 | 395,056 | 505,525 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 151,231 | 138,745 | 109,887 | 95,671 | 89,523 | 105,128 |
Total Debt Total Debt Growth | 42,103 | 44,265 | 43,587 | 36,159 | 26,565 | 21,524 |
Net Cash (Debt) Net Cash Growth | 109,128 | 94,480 | 66,300 | 59,512 | 62,958 | 83,604 |
Net Cash Growth | 71.87% | 42.50% | 11.41% | -5.47% | -24.70% | 42.33% |
Net Cash Per Share Net Cash Per Share Growth | 7346.56 | 6360.49 | 4463.38 | 4006.40 | 4238.35 | 5628.31 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 50,553 | 60,323 | 39,350 | 49,312 | 33,341 | 44,133 |
Capital Expenditures CapEx Growth | -5,255 | -8,882 | -24,386 | -45,370 | -14,313 | -12,140 |
Free Cash Flow Free Cash Flow Growth | 45,298 | 51,441 | 14,964 | 3,942 | 19,028 | 31,992 |
Free Cash Flow Growth | 19.17% | 243.75% | 279.63% | -79.28% | -40.52% | -30.60% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 53.32% | 51.88% | 53.01% | 53.30% | 51.93% | 48.85% |
Operating Margin | 13.64% | 12.85% | 14.01% | 16.64% | 20.16% | 19.33% |
Pretax Margin | 17.19% | 12.94% | 18.77% | 17.34% | 24.70% | 21.90% |
Profit Margin | 13.01% | 9.41% | 14.31% | 13.44% | 19.46% | 15.12% |
FCF Margin | 10.27% | 12.06% | 3.89% | 1.02% | 4.82% | 9.44% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 300.000 | 300.000 | 100.000 | 100.000 | 100.000 | 100.000 |
Dividend Per Share Growth | 200.00% | 200.00% | 0% | 0% | 0% | 0% |
Dividend Yield | 1.62% | 1.54% | 0.54% | 0.31% | 0.31% | 0.29% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.59 | 7.24 | 5.09 | 9.55 | 6.34 | 10.25 |
Forward PE | 4.79 | 5.31 | 5.00 | 7.06 | 6.84 | 8.33 |
P/FCF Ratio | 5.81 | 5.65 | 18.74 | 125.30 | 25.61 | 16.41 |
PS Ratio | 0.60 | 0.68 | 0.73 | 1.28 | 1.23 | 1.55 |