Value Added Technology Co., Ltd. (KOSDAQ:043150)

Value Added Technology Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	430,298	426,416	385,195	384,945	395,056	338,980
Revenue Growth	9.69%	10.70%	0.07%	-2.56%	16.54%	38.75%
Gross Profit Gross Profit Growth	221,220	221,232	204,180	205,178	205,148	165,596
Operating Income Operating Income Growth	52,568	54,779	53,963	64,042	79,638	65,531
Net Income Net Income Growth	42,272	40,127	55,133	51,734	76,890	51,235
Earnings Per Share EPS Growth	2845.39	2701.40	3711.62	3482.80	5176.32	3449.20
EPS Growth	-16.76%	-27.22%	6.57%	-32.72%	50.07%	-

Revenue by Geography

Chart

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
North and South America North and South America Growth	167,601	157,631	137,097	128,174	102,747
Asia and Australia Asia and Australia Growth	62,109	54,791	69,141	77,031	73,573
South Korea South Korea Growth	317,264	288,112	278,245	308,290	272,012
Middle East Middle East Growth	8,966	8,386	9,284	11,696	6,911
Europe Europe Growth	94,921	92,756	93,584	85,988	50,954
Inter Segment Sales Inter Segment Sales Growth	-224,447	-216,480	-202,406	-216,124	-671.65
Total Total Growth	426,416	385,195	384,945	395,056	505,525

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	143,401	138,745	109,887	95,671	89,523	105,128
Total Debt Total Debt Growth	43,797	44,265	43,587	36,159	26,565	21,524
Net Cash (Debt) Net Cash Growth	99,604	94,480	66,300	59,512	62,958	83,604
Net Cash Growth	30.36%	42.50%	11.41%	-5.47%	-24.70%	42.33%
Net Cash Per Share Net Cash Per Share Growth	6704.57	6360.49	4463.38	4006.40	4238.35	5628.31

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	51,521	60,323	39,350	49,312	33,341	44,133
Capital Expenditures CapEx Growth	-7,769	-8,882	-24,386	-45,370	-14,313	-12,140
Free Cash Flow Free Cash Flow Growth	43,751	51,441	14,964	3,942	19,028	31,992
Free Cash Flow Growth	76.71%	243.75%	279.63%	-79.28%	-40.52%	-30.60%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	51.41%	51.88%	53.01%	53.30%	51.93%	48.85%
Operating Margin	12.22%	12.85%	14.01%	16.64%	20.16%	19.33%
Pretax Margin	13.67%	12.94%	18.77%	17.34%	24.70%	21.90%
Profit Margin	9.82%	9.41%	14.31%	13.44%	19.46%	15.12%
FCF Margin	10.17%	12.06%	3.89%	1.02%	4.82%	9.44%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	300.000	300.000	100.000	100.000	100.000	100.000
Dividend Per Share Growth	200.00%	200.00%	0%	0%	0%	0%
Dividend Yield	1.71%	1.54%	0.54%	0.31%	0.31%	0.29%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	5.89	7.24	5.09	9.55	6.34	10.25
Forward PE	4.89	5.31	5.00	7.06	6.84	8.33
P/FCF Ratio	5.69	5.65	18.74	125.30	25.61	16.41
PS Ratio	0.58	0.68	0.73	1.28	1.23	1.55

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 24, 2026

Data Sources Report a data error