Value Added Technology Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	406,264	280,448	493,904	487,220	525,098	333,478
Market Cap Growth	47.12%	-43.22%	1.37%	-7.21%	57.46%	-23.12%
Enterprise Value	334,060	250,883	468,833	424,102	461,249	298,343
Last Close Price	27350.00	18784.41	32908.90	32364.39	34777.02	22023.72
PE Ratio	8.23	5.09	9.55	6.34	10.25	-
Forward PE	7.63	5.00	7.06	6.84	8.33	10.70
PS Ratio	0.98	0.73	1.28	1.23	1.55	1.37
PB Ratio	0.83	0.60	1.19	1.34	1.85	1.46
P/TBV Ratio	0.84	0.62	1.24	1.43	1.93	1.52
P/FCF Ratio	8.90	18.74	125.30	25.61	16.41	7.23
P/OCF Ratio	7.37	7.13	10.02	14.61	11.90	6.52
EV/Sales Ratio	0.81	0.65	1.22	1.07	1.36	1.22
EV/EBITDA Ratio	4.67	3.63	5.96	4.65	6.12	7.03
EV/EBIT Ratio	6.09	4.65	7.32	5.33	7.04	9.45
EV/FCF Ratio	7.32	16.77	118.94	22.29	14.42	6.47
Debt / Equity Ratio	0.09	0.09	0.09	0.07	0.08	0.14
Debt / EBITDA Ratio	0.60	0.63	0.46	0.29	0.29	0.76
Debt / FCF Ratio	0.92	2.91	9.17	1.40	0.67	0.70
Net Debt / Equity Ratio	-0.15	-0.14	-0.14	-0.17	-0.29	-0.26
Net Debt / EBITDA Ratio	-1.07	-0.96	-0.76	-0.69	-1.11	-1.38
Net Debt / FCF Ratio	-1.63	-4.43	-15.10	-3.31	-2.61	-1.27
Asset Turnover	0.65	0.62	0.70	0.85	0.88	0.66
Inventory Turnover	1.61	1.51	1.71	2.16	2.66	2.19
Quick Ratio	2.11	1.72	1.71	1.61	1.66	1.66
Current Ratio	3.36	2.85	2.79	2.68	2.53	2.36
Return on Equity (ROE)	10.29%	12.49%	13.62%	24.26%	21.58%	-9.03%
Return on Assets (ROA)	5.16%	5.45%	7.29%	10.69%	10.59%	5.33%
Return on Invested Capital (ROIC)	9.38%	10.87%	15.52%	25.60%	26.35%	15.53%
Return on Capital Employed (ROCE)	9.60%	10.30%	13.60%	19.40%	20.30%	11.70%
Earnings Yield	12.16%	19.66%	10.47%	15.78%	9.76%	-7.26%
FCF Yield	11.23%	5.34%	0.80%	3.91%	6.09%	13.82%
Dividend Yield	0.37%	0.53%	0.30%	0.31%	0.29%	0.45%
Payout Ratio	3.01%	3.87%	2.87%	1.93%	2.90%	-
Total Shareholder Return	0.37%	0.53%	0.30%	0.31%	0.29%	0.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.