Value Added Technology Co., Ltd. (KOSDAQ: 043150)

Value Added Technology Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	285,202	493,904	487,220	525,098	333,478	433,744
Market Cap Growth	-24.65%	1.37%	-7.21%	57.46%	-23.12%	35.19%
Enterprise Value	255,637	468,833	424,102	461,249	298,343	431,713
Last Close Price	19200.00	33250.00	32699.85	35137.49	22252.00	28811.21
PE Ratio	6.79	9.55	6.34	10.25	-	12.80
Forward PE	5.08	7.05	6.84	8.33	10.70	10.22
PS Ratio	0.74	1.28	1.23	1.55	1.36	1.60
PB Ratio	0.65	1.19	1.34	1.85	1.46	1.71
P/TBV Ratio	0.82	1.24	1.43	1.93	1.52	1.78
P/FCF Ratio	16.36	125.30	25.61	16.41	7.23	12.16
P/OCF Ratio	7.82	10.02	14.61	11.90	6.52	10.66
EV/Sales Ratio	0.66	1.22	1.07	1.36	1.22	1.59
EV/EBITDA Ratio	3.27	5.96	4.65	6.12	7.03	8.14
EV/EBIT Ratio	4.06	7.32	5.33	7.04	9.45	10.07
EV/FCF Ratio	14.67	118.94	22.29	14.42	6.47	12.10
Debt / Equity Ratio	0.09	0.09	0.07	0.08	0.14	0.14
Debt / EBITDA Ratio	0.59	0.46	0.29	0.29	0.76	0.67
Debt / FCF Ratio	2.45	9.17	1.40	0.67	0.70	1.00
Asset Turnover	0.65	0.70	0.85	0.88	0.66	0.74
Inventory Turnover	1.50	1.71	2.16	2.66	2.19	2.29
Quick Ratio	1.87	1.71	1.60	1.66	1.66	1.34
Current Ratio	3.30	2.79	2.68	2.53	2.36	2.18
Return on Equity (ROE)	9.76%	13.62%	24.26%	21.58%	-9.03%	14.91%
Return on Assets (ROA)	5.96%	7.29%	10.69%	10.59%	5.33%	7.27%
Return on Capital (ROIC)	7.50%	9.53%	14.30%	14.44%	7.17%	9.56%
Earnings Yield	14.73%	10.47%	15.78%	9.76%	-7.26%	7.81%
FCF Yield	6.11%	0.80%	3.91%	6.09%	13.82%	8.22%
Dividend Yield	0.52%	0.30%	0.31%	0.28%	0.45%	0.35%
Payout Ratio	5.08%	2.87%	1.93%	2.90%	-	8.03%
Total Shareholder Return	0.52%	0.30%	0.31%	0.28%	0.45%	0.35%

Source: S&P Capital IQ. Standard template. Financial Sources.