Value Added Technology Co., Ltd. (KOSDAQ:043150)

Value Added Technology Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	331,250	280,448	493,904	487,220	525,098	333,478
Market Cap Growth	-7.66%	-43.22%	1.37%	-7.21%	57.46%	-23.12%
Enterprise Value	270,014	250,883	468,833	424,102	461,249	298,343
Last Close Price	22300.00	18880.00	33076.37	32529.09	34954.00	22135.80
PE Ratio	7.77	5.09	9.55	6.34	10.25	-
Forward PE	6.25	5.00	7.06	6.84	8.33	10.70
PS Ratio	0.83	0.73	1.28	1.23	1.55	1.37
PB Ratio	0.70	0.60	1.19	1.34	1.85	1.46
P/TBV Ratio	0.70	0.62	1.24	1.43	1.93	1.52
P/FCF Ratio	8.71	18.74	125.30	25.61	16.41	7.23
P/OCF Ratio	6.04	7.13	10.02	14.61	11.90	6.52
EV/Sales Ratio	0.67	0.65	1.22	1.07	1.36	1.22
EV/EBITDA Ratio	3.80	3.63	5.96	4.65	6.12	7.03
EV/EBIT Ratio	4.91	4.65	7.32	5.33	7.04	9.45
EV/FCF Ratio	7.10	16.77	118.94	22.29	14.42	6.47
Debt / Equity Ratio	0.09	0.09	0.09	0.07	0.08	0.14
Debt / EBITDA Ratio	0.65	0.63	0.46	0.29	0.29	0.76
Debt / FCF Ratio	1.18	2.91	9.17	1.40	0.67	0.70
Asset Turnover	0.63	0.62	0.70	0.85	0.88	0.66
Inventory Turnover	1.55	1.51	1.71	2.16	2.66	2.19
Quick Ratio	1.90	1.72	1.71	1.61	1.66	1.66
Current Ratio	3.08	2.85	2.79	2.68	2.53	2.36
Return on Equity (ROE)	9.10%	12.49%	13.62%	24.26%	21.58%	-9.03%
Return on Assets (ROA)	5.18%	5.45%	7.29%	10.69%	10.59%	5.33%
Return on Capital (ROIC)	6.57%	6.99%	9.53%	14.30%	14.44%	7.17%
Return on Capital Employed (ROCE)	9.90%	10.30%	13.60%	19.40%	20.30%	11.70%
Earnings Yield	12.87%	19.66%	10.47%	15.78%	9.76%	-7.26%
FCF Yield	11.48%	5.34%	0.80%	3.91%	6.09%	13.82%
Dividend Yield	0.44%	0.53%	0.30%	0.31%	0.29%	0.45%
Payout Ratio	3.49%	3.87%	2.87%	1.93%	2.90%	-
Buyback Yield / Dilution	-0.01%	-	-	-	-	-
Total Shareholder Return	0.43%	0.53%	0.30%	0.31%	0.29%	0.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.