Digital Graphics Incorporation (KOSDAQ: 043360)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,949.00
+24.00 (1.25%)
Nov 15, 2024, 9:00 AM KST

Digital Graphics Incorporation Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2014 FY 2013 FY 2012 FY 2011 FY 2010 2009 - 2005
Period Ending
Jun '15 Dec '14 Dec '13 Dec '12 Dec '11 Dec '10 2009 - 2005
Operating Revenue
23,74425,89424,54430,81226,95644,090
Upgrade
Other Revenue
-0--0---
Upgrade
Revenue
23,74425,89424,54430,81226,95644,090
Upgrade
Revenue Growth (YoY)
-7.17%5.50%-20.34%14.30%-38.86%-7.01%
Upgrade
Cost of Revenue
16,95618,43918,95622,63119,73833,988
Upgrade
Gross Profit
6,7887,4555,5888,1807,21810,102
Upgrade
Selling, General & Admin
4,8104,3454,5045,4155,7056,337
Upgrade
Research & Development
2,3572,4393,1732,7372,5512,696
Upgrade
Other Operating Expenses
113.09100.3497.6279.36-276.15-600.77
Upgrade
Operating Expenses
8,2177,4308,2398,4317,9798,549
Upgrade
Operating Income
-1,43024.53-2,652-251.09-761.481,553
Upgrade
Interest Expense
-50.4-50.18-101.61-125.45-178.23-164.35
Upgrade
Interest & Investment Income
995.16827.94957.711,1241,1091,134
Upgrade
Currency Exchange Gain (Loss)
596.89335.88-96.92---317.29
Upgrade
Other Non Operating Income (Expenses)
402.19382.06479.55--250.8
Upgrade
EBT Excluding Unusual Items
514.261,520-1,413747.53169.332,456
Upgrade
Gain (Loss) on Sale of Investments
-----17.51
Upgrade
Gain (Loss) on Sale of Assets
5.157.97155.34--157.5
Upgrade
Asset Writedown
-40.39-40.39-260.28---
Upgrade
Pretax Income
479.011,488-1,518747.53169.332,631
Upgrade
Income Tax Expense
-605.97-69.5-167.63-120.7414.94684.65
Upgrade
Earnings From Continuing Operations
1,0851,557-1,350868.27154.391,947
Upgrade
Minority Interest in Earnings
36.4642.01---645.26
Upgrade
Net Income
1,1211,599-1,350868.27154.392,592
Upgrade
Net Income to Common
1,1211,599-1,350868.27154.392,592
Upgrade
Net Income Growth
---462.38%-94.04%-17.82%
Upgrade
Shares Outstanding (Basic)
999999
Upgrade
Shares Outstanding (Diluted)
999999
Upgrade
Shares Change (YoY)
-1.62%0.14%0.27%-2.44%2.08%-0.00%
Upgrade
EPS (Basic)
127.15179.77-152.0098.0017.00291.34
Upgrade
EPS (Diluted)
127.15179.77-152.0098.0017.00291.34
Upgrade
EPS Growth
---476.47%-94.16%-17.82%
Upgrade
Free Cash Flow
-2,437-1,838-867.24691.831,8661,991
Upgrade
Free Cash Flow Per Share
-276.32-206.58-97.6278.09205.43223.83
Upgrade
Dividend Per Share
50.00050.000---75.000
Upgrade
Dividend Growth
------1.15%
Upgrade
Gross Margin
28.59%28.79%22.77%26.55%26.78%22.91%
Upgrade
Operating Margin
-6.02%0.09%-10.80%-0.81%-2.82%3.52%
Upgrade
Profit Margin
4.72%6.18%-5.50%2.82%0.57%5.88%
Upgrade
Free Cash Flow Margin
-10.26%-7.10%-3.53%2.25%6.92%4.52%
Upgrade
EBITDA
-811.65669.06-1,997--3,548
Upgrade
EBITDA Margin
-3.42%2.58%-8.14%--8.05%
Upgrade
D&A For EBITDA
617.94644.53654.67-1,9951,995
Upgrade
EBIT
-1,43024.53-2,652-251.09-761.481,553
Upgrade
EBIT Margin
-6.02%0.09%-10.80%-0.81%-2.82%3.52%
Upgrade
Effective Tax Rate
----8.82%26.02%
Upgrade
Advertising Expenses
-909.34742.69--1,465
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.