Digital Graphics Incorporation (KOSDAQ: 043360)
South Korea
· Delayed Price · Currency is KRW 1,937.00
-38.00 (-1.92%)
Dec 19, 2024, 9:00 AM KST
Digital Graphics Incorporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | 2009 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '15 Jun 30, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | 2009 - 2005 |
| Operating Revenue | 23,744 | 25,894 | 24,544 | 30,812 | 26,956 | 44,090 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | - | Upgrade
|
| Revenue | 23,744 | 25,894 | 24,544 | 30,812 | 26,956 | 44,090 | Upgrade
|
| Revenue Growth (YoY) | -7.17% | 5.50% | -20.34% | 14.30% | -38.86% | -7.01% | Upgrade
|
| Cost of Revenue | 16,956 | 18,439 | 18,956 | 22,631 | 19,738 | 33,988 | Upgrade
|
| Gross Profit | 6,788 | 7,455 | 5,588 | 8,180 | 7,218 | 10,102 | Upgrade
|
| Selling, General & Admin | 4,810 | 4,345 | 4,504 | 5,415 | 5,705 | 6,337 | Upgrade
|
| Research & Development | 2,357 | 2,439 | 3,173 | 2,737 | 2,551 | 2,696 | Upgrade
|
| Other Operating Expenses | 113.09 | 100.34 | 97.6 | 279.36 | -276.15 | -600.77 | Upgrade
|
| Operating Expenses | 8,217 | 7,430 | 8,239 | 8,431 | 7,979 | 8,549 | Upgrade
|
| Operating Income | -1,430 | 24.53 | -2,652 | -251.09 | -761.48 | 1,553 | Upgrade
|
| Interest Expense | -50.4 | -50.18 | -101.61 | -125.45 | -178.23 | -164.35 | Upgrade
|
| Interest & Investment Income | 995.16 | 827.94 | 957.71 | 1,124 | 1,109 | 1,134 | Upgrade
|
| Currency Exchange Gain (Loss) | 596.89 | 335.88 | -96.92 | - | - | -317.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 402.19 | 382.06 | 479.55 | - | - | 250.8 | Upgrade
|
| EBT Excluding Unusual Items | 514.26 | 1,520 | -1,413 | 747.53 | 169.33 | 2,456 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 17.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.15 | 7.97 | 155.34 | - | - | 157.5 | Upgrade
|
| Asset Writedown | -40.39 | -40.39 | -260.28 | - | - | - | Upgrade
|
| Pretax Income | 479.01 | 1,488 | -1,518 | 747.53 | 169.33 | 2,631 | Upgrade
|
| Income Tax Expense | -605.97 | -69.5 | -167.63 | -120.74 | 14.94 | 684.65 | Upgrade
|
| Earnings From Continuing Operations | 1,085 | 1,557 | -1,350 | 868.27 | 154.39 | 1,947 | Upgrade
|
| Minority Interest in Earnings | 36.46 | 42.01 | - | - | - | 645.26 | Upgrade
|
| Net Income | 1,121 | 1,599 | -1,350 | 868.27 | 154.39 | 2,592 | Upgrade
|
| Net Income to Common | 1,121 | 1,599 | -1,350 | 868.27 | 154.39 | 2,592 | Upgrade
|
| Net Income Growth | - | - | - | 462.38% | -94.04% | -17.82% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -1.62% | 0.14% | 0.27% | -2.44% | 2.08% | -0.00% | Upgrade
|
| EPS (Basic) | 127.15 | 179.77 | -152.00 | 98.00 | 17.00 | 291.34 | Upgrade
|
| EPS (Diluted) | 127.15 | 179.77 | -152.00 | 98.00 | 17.00 | 291.34 | Upgrade
|
| EPS Growth | - | - | - | 476.47% | -94.16% | -17.82% | Upgrade
|
| Free Cash Flow | -2,437 | -1,838 | -867.24 | 691.83 | 1,866 | 1,991 | Upgrade
|
| Free Cash Flow Per Share | -276.32 | -206.58 | -97.62 | 78.09 | 205.43 | 223.83 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | - | - | - | 75.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -1.15% | Upgrade
|
| Gross Margin | 28.59% | 28.79% | 22.77% | 26.55% | 26.78% | 22.91% | Upgrade
|
| Operating Margin | -6.02% | 0.09% | -10.80% | -0.81% | -2.82% | 3.52% | Upgrade
|
| Profit Margin | 4.72% | 6.18% | -5.50% | 2.82% | 0.57% | 5.88% | Upgrade
|
| Free Cash Flow Margin | -10.26% | -7.10% | -3.53% | 2.25% | 6.92% | 4.52% | Upgrade
|
| EBITDA | -811.65 | 669.06 | -1,997 | - | - | 3,548 | Upgrade
|
| EBITDA Margin | -3.42% | 2.58% | -8.14% | - | - | 8.05% | Upgrade
|
| D&A For EBITDA | 617.94 | 644.53 | 654.67 | - | 1,995 | 1,995 | Upgrade
|
| EBIT | -1,430 | 24.53 | -2,652 | -251.09 | -761.48 | 1,553 | Upgrade
|
| EBIT Margin | -6.02% | 0.09% | -10.80% | -0.81% | -2.82% | 3.52% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 8.82% | 26.02% | Upgrade
|
| Advertising Expenses | - | 909.34 | 742.69 | - | - | 1,465 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.