CosLeaguer Global Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	64,575	70,548	28,111	37,097	33,160	44,586
Market Cap Growth	8.12%	150.96%	-24.22%	11.87%	-25.63%	20.49%
Enterprise Value	215,388	103,334	33,137	40,172	32,532	36,894
Last Close Price	3730.00	4075.00	2800.00	3695.00	4230.00	5700.00
PE Ratio	-	-	5.22	-	-	-
PS Ratio	0.91	1.98	1.61	1.64	3.28	3.00
PB Ratio	1.77	1.80	0.72	1.38	1.10	1.72
P/TBV Ratio	-	-	0.72	1.39	1.11	1.72
P/FCF Ratio	-	-	-	-	-	8.86
P/OCF Ratio	-	-	-	-	-	4.96
EV/Sales Ratio	3.04	2.90	1.89	1.78	3.22	2.48
EV/EBITDA Ratio	-	-	-	-	-	7.86
EV/EBIT Ratio	-	-	-	-	-	12.72
EV/FCF Ratio	-	-	-	-	-	7.33
Debt / Equity Ratio	4.69	3.83	0.20	0.28	0.21	0.29
Debt / EBITDA Ratio	-	-	-	-	-	1.58
Debt / FCF Ratio	-	-	-	-	-	1.48
Net Debt / Equity Ratio	4.02	3.65	0.10	0.15	-0.26	-0.29
Net Debt / EBITDA Ratio	-53.34	-22.21	-1.01	-0.57	1.28	-1.58
Net Debt / FCF Ratio	-7.46	-1.82	-12.68	-0.47	0.92	-1.47
Asset Turnover	0.38	0.26	0.40	0.60	0.26	0.22
Inventory Turnover	4.83	3.44	5.86	5.99	3.16	0.87
Quick Ratio	0.31	0.21	1.55	1.75	5.47	2.21
Current Ratio	0.49	0.39	2.15	2.87	6.97	2.58
Return on Equity (ROE)	-16.70%	-20.99%	16.59%	-11.56%	-22.79%	-9.38%
Return on Assets (ROA)	-1.92%	-3.76%	-6.30%	-12.47%	-10.92%	2.63%
Return on Capital Employed (ROCE)	-5.00%	-7.40%	-9.90%	-23.20%	-19.30%	9.50%
Earnings Yield	-16.32%	-12.39%	19.14%	-8.89%	-19.26%	-12.97%
FCF Yield	-30.50%	-111.71%	-1.08%	-22.46%	-25.91%	11.29%
Buyback Yield / Dilution	-48.06%	-70.34%	-0.20%	-25.98%	-4.99%	-10.28%