KD Corporation (KOSDAQ: 044180)
South Korea
· Delayed Price · Currency is KRW 620.00
+17.00 (2.82%)
Dec 20, 2024, 9:00 AM KST
KD Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 148,689 | 179,411 | 97,140 | 19,928 | 21,431 | 78,674 | Upgrade
|
| Revenue | 148,689 | 179,411 | 97,140 | 19,928 | 21,431 | 78,674 | Upgrade
|
| Revenue Growth (YoY) | -12.96% | 84.69% | 387.46% | -7.01% | -72.76% | 152.04% | Upgrade
|
| Cost of Revenue | 129,514 | 155,102 | 82,813 | 19,109 | 17,694 | 63,235 | Upgrade
|
| Gross Profit | 19,175 | 24,309 | 14,327 | 818.74 | 3,737 | 15,439 | Upgrade
|
| Selling, General & Admin | 12,386 | 11,588 | 14,395 | 10,819 | 10,353 | 7,887 | Upgrade
|
| Research & Development | - | - | - | 5 | 114.02 | 50.67 | Upgrade
|
| Other Operating Expenses | 702.26 | 676.86 | 1,684 | 455.3 | 836.2 | 552.74 | Upgrade
|
| Operating Expenses | 26,407 | 24,547 | 16,990 | 15,199 | 12,005 | 8,949 | Upgrade
|
| Operating Income | -7,231 | -237.72 | -2,663 | -14,381 | -8,268 | 6,489 | Upgrade
|
| Interest Expense | -6,713 | -4,940 | -8,769 | -3,560 | -3,715 | -3,277 | Upgrade
|
| Interest & Investment Income | 84.55 | 66.9 | 116.98 | 69.68 | 89.53 | 927.3 | Upgrade
|
| Earnings From Equity Investments | -259.7 | -261.23 | -871 | 84.48 | 2,340 | 630.58 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.5 | -0.24 | -0.01 | 133.66 | -94.19 | -15.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 12,947 | 3,754 | 7,967 | 2,541 | 2,642 | 6,958 | Upgrade
|
| EBT Excluding Unusual Items | -1,178 | -1,618 | -4,219 | -15,112 | -7,007 | 11,714 | Upgrade
|
| Gain (Loss) on Sale of Investments | 121.34 | -203.2 | 1.64 | 5,524 | 8,906 | 82.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 145.06 | -373.28 | - | -240.91 | 2,086 | 2.6 | Upgrade
|
| Asset Writedown | - | - | -5.34 | -4,066 | -102.87 | -1,120 | Upgrade
|
| Pretax Income | -911.69 | -2,194 | -4,223 | -13,895 | 3,883 | 10,678 | Upgrade
|
| Income Tax Expense | -0 | 174.1 | -960.58 | 669.94 | 1,222 | 2,479 | Upgrade
|
| Earnings From Continuing Operations | -911.69 | -2,368 | -3,262 | -14,565 | 2,661 | 8,199 | Upgrade
|
| Earnings From Discontinued Operations | 0.05 | -1,400 | -718.73 | - | -667.88 | 1,052 | Upgrade
|
| Net Income to Company | -911.64 | -3,768 | -3,981 | -14,565 | 1,993 | 9,251 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 373.35 | 241.24 | Upgrade
|
| Net Income | -911.64 | -3,768 | -3,981 | -14,565 | 2,367 | 9,492 | Upgrade
|
| Net Income to Common | -911.64 | -3,768 | -3,981 | -14,565 | 2,367 | 9,492 | Upgrade
|
| Net Income Growth | - | - | - | - | -75.07% | - | Upgrade
|
| Shares Outstanding (Basic) | 27 | 26 | 25 | 18 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 26 | 25 | 18 | 16 | 17 | Upgrade
|
| Shares Change (YoY) | 3.98% | 5.13% | 39.98% | 13.01% | -7.03% | 18.35% | Upgrade
|
| EPS (Basic) | -34.16 | -144.29 | -160.25 | -820.73 | 150.72 | 606.45 | Upgrade
|
| EPS (Diluted) | -34.47 | -144.61 | -160.25 | -821.00 | 150.72 | 562.00 | Upgrade
|
| EPS Growth | - | - | - | - | -73.18% | - | Upgrade
|
| Free Cash Flow | 3,491 | -16,190 | -43,884 | -31,679 | -58,843 | -32,288 | Upgrade
|
| Free Cash Flow Per Share | 130.78 | -619.89 | -1766.51 | -1785.09 | -3747.26 | -1911.61 | Upgrade
|
| Gross Margin | 12.90% | 13.55% | 14.75% | 4.11% | 17.44% | 19.62% | Upgrade
|
| Operating Margin | -4.86% | -0.13% | -2.74% | -72.16% | -38.58% | 8.25% | Upgrade
|
| Profit Margin | -0.61% | -2.10% | -4.10% | -73.09% | 11.04% | 12.07% | Upgrade
|
| Free Cash Flow Margin | 2.35% | -9.02% | -45.18% | -158.97% | -274.57% | -41.04% | Upgrade
|
| EBITDA | -6,334 | 821.4 | -2,000 | -13,019 | -7,068 | 8,731 | Upgrade
|
| EBITDA Margin | -4.26% | 0.46% | -2.06% | -65.33% | -32.98% | 11.10% | Upgrade
|
| D&A For EBITDA | 897.87 | 1,059 | 663.27 | 1,362 | 1,200 | 2,241 | Upgrade
|
| EBIT | -7,231 | -237.72 | -2,663 | -14,381 | -8,268 | 6,489 | Upgrade
|
| EBIT Margin | -4.86% | -0.13% | -2.74% | -72.16% | -38.58% | 8.25% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 31.47% | 23.21% | Upgrade
|
| Advertising Expenses | - | 606.66 | 4,914 | 2,953 | 87.76 | 190.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.