KD Corporation (KOSDAQ:044180)
South Korea · Delayed Price · Currency is KRW 205.00
-61.00 (-22.93%)
At close: Mar 23, 2026
KD Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 63,018 | 27,787 | 157,635 | 179,411 | 97,140 | 19,928 |
Other Revenue | -0 | -0 | - | - | - | - |
| 63,018 | 27,787 | 157,635 | 179,411 | 97,140 | 19,928 | |
Revenue Growth (YoY) | -50.65% | -82.37% | -12.14% | 84.69% | 387.46% | -7.01% |
Cost of Revenue | 48,792 | 22,153 | 138,264 | 155,102 | 82,813 | 19,109 |
Gross Profit | 14,225 | 5,634 | 19,371 | 24,309 | 14,327 | 818.74 |
Selling, General & Admin | 10,648 | 7,765 | 14,960 | 11,588 | 14,395 | 10,819 |
Research & Development | - | - | - | - | - | 5 |
Amortization of Goodwill & Intangibles | - | - | 1.15 | 3.82 | 9.25 | 9.9 |
Other Operating Expenses | 1,227 | 1,228 | 606.45 | 676.86 | 1,684 | 455.3 |
Operating Expenses | 12,813 | 10,003 | 18,127 | 24,547 | 16,990 | 15,199 |
Operating Income | 1,412 | -4,369 | 1,244 | -237.72 | -2,663 | -14,381 |
Interest Expense | -6,806 | -6,686 | -6,937 | -4,940 | -8,769 | -3,560 |
Interest & Investment Income | 44.36 | 40.03 | 84.37 | 66.9 | 116.98 | 69.68 |
Earnings From Equity Investments | 5.6 | 5.6 | 7.88 | -261.23 | -871 | 84.48 |
Currency Exchange Gain (Loss) | 4.28 | - | 4.62 | -0.24 | -0.01 | 133.66 |
Other Non Operating Income (Expenses) | -1,070 | -3,127 | 3,748 | 3,754 | 7,967 | 2,541 |
EBT Excluding Unusual Items | -6,409 | -14,136 | -1,848 | -1,618 | -4,219 | -15,112 |
Impairment of Goodwill | - | - | -1,134 | - | - | - |
Gain (Loss) on Sale of Investments | -31 | -119.21 | 9,188 | -203.2 | 1.64 | 5,524 |
Gain (Loss) on Sale of Assets | -590.6 | 3.37 | 141.99 | -373.28 | - | -240.91 |
Asset Writedown | -18,670 | -18,670 | -387.04 | - | -5.34 | -4,066 |
Pretax Income | -25,701 | -32,922 | 5,961 | -2,194 | -4,223 | -13,895 |
Income Tax Expense | -7,760 | -7,335 | 1,439 | 174.1 | -960.58 | 669.94 |
Earnings From Continuing Operations | -17,941 | -25,587 | 4,523 | -2,368 | -3,262 | -14,565 |
Earnings From Discontinued Operations | - | - | - | -1,400 | -718.73 | - |
Net Income to Company | -17,941 | -25,587 | 4,523 | -3,768 | -3,981 | -14,565 |
Net Income | -17,941 | -25,587 | 4,523 | -3,768 | -3,981 | -14,565 |
Net Income to Common | -17,941 | -25,587 | 4,523 | -3,768 | -3,981 | -14,565 |
Shares Outstanding (Basic) | 27 | 27 | 27 | 26 | 25 | 18 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 26 | 25 | 18 |
Shares Change (YoY) | -0.07% | -0.18% | 2.46% | 5.13% | 39.98% | 13.01% |
EPS (Basic) | -671.15 | -957.92 | 169.00 | -144.29 | -160.25 | -820.73 |
EPS (Diluted) | -671.15 | -957.92 | 169.00 | -144.61 | -160.25 | -821.00 |
Free Cash Flow | 15,521 | -13,118 | 90,726 | -16,190 | -43,884 | -31,679 |
Free Cash Flow Per Share | 580.61 | -491.11 | 3390.28 | -619.89 | -1766.51 | -1785.09 |
Gross Margin | 22.57% | 20.28% | 12.29% | 13.55% | 14.75% | 4.11% |
Operating Margin | 2.24% | -15.72% | 0.79% | -0.13% | -2.74% | -72.16% |
Profit Margin | -28.47% | -92.08% | 2.87% | -2.10% | -4.10% | -73.09% |
Free Cash Flow Margin | 24.63% | -47.21% | 57.55% | -9.02% | -45.18% | -158.97% |
EBITDA | 2,251 | -3,460 | 2,204 | 821.4 | -2,000 | -13,019 |
EBITDA Margin | 3.57% | -12.45% | 1.40% | 0.46% | -2.06% | -65.33% |
D&A For EBITDA | 838.12 | 909.05 | 959.85 | 1,059 | 663.27 | 1,362 |
EBIT | 1,412 | -4,369 | 1,244 | -237.72 | -2,663 | -14,381 |
EBIT Margin | 2.24% | -15.72% | 0.79% | -0.13% | -2.74% | -72.16% |
Effective Tax Rate | - | - | 24.13% | - | - | - |
Advertising Expenses | - | 120.78 | 6.95 | 606.66 | 4,914 | 2,953 |