Eagle Veterinary Technology Co.,Ltd (KOSDAQ:044960)
South Korea · Delayed Price · Currency is KRW 3,145.00
+10.00 (0.32%)
At close: Sep 11, 2026
KOSDAQ:044960 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 44,730 | 43,323 | 41,717 | 42,794 | 43,540 | 40,437 |
Other Revenue | -0 | - | -0 | -0 | - | - |
| 44,730 | 43,323 | 41,717 | 42,794 | 43,540 | 40,437 | |
Revenue Growth | 6.69% | 3.85% | -2.52% | -1.71% | 7.67% | 0.20% |
Cost of Revenue | 29,349 | 28,657 | 27,807 | 28,355 | 28,851 | 26,210 |
Gross Profit | 15,381 | 14,666 | 13,910 | 14,438 | 14,689 | 14,227 |
Selling, General & Admin | 9,961 | 9,807 | 9,091 | 9,549 | 9,808 | 8,439 |
Research & Development | 514.57 | 542.71 | 354.8 | 295.27 | 127.34 | 139.56 |
Amortization of Goodwill & Intangibles | 27.69 | 34.65 | 39.52 | 39.76 | 38.6 | 35.06 |
Other Operating Expenses | 57.91 | 57.63 | 71.02 | 56.93 | 95.65 | 18.83 |
Operating Expenses | 11,047 | 10,421 | 10,453 | 11,123 | 11,280 | 10,709 |
Operating Income | 4,334 | 4,245 | 3,457 | 3,315 | 3,409 | 3,518 |
Interest Expense | -261.53 | -249.27 | -320.38 | -299.92 | -232.75 | -138.08 |
Interest & Investment Income | 281.09 | 137.28 | 168.47 | 298.22 | 174.42 | 99.1 |
Earnings From Equity Investments | 304.23 | 171.21 | 26.31 | 83.62 | 26.35 | 194.61 |
Currency Exchange Gain (Loss) | 781.57 | -316.58 | 1,070 | 28.06 | 273.53 | 361.71 |
Other Non Operating Income (Expenses) | 75.34 | 132.33 | 81.38 | 30.3 | -140.46 | -84.77 |
EBT Excluding Unusual Items | 5,515 | 4,120 | 4,483 | 3,455 | 3,510 | 3,951 |
Gain (Loss) on Sale of Investments | 1,072 | 293.44 | -75.97 | 63.71 | 22.37 | 4.61 |
Gain (Loss) on Sale of Assets | -0.08 | 4.59 | 6.18 | -9.16 | 16.83 | 14.26 |
Asset Writedown | - | - | - | - | -120.65 | -94.05 |
Pretax Income | 6,587 | 4,418 | 4,413 | 3,520 | 3,429 | 3,875 |
Income Tax Expense | 1,133 | 472.22 | 707.5 | 543.61 | 785.44 | 237.55 |
Net Income | 5,455 | 3,946 | 3,705 | 2,976 | 2,643 | 3,638 |
Net Income to Common | 5,455 | 3,946 | 3,705 | 2,976 | 2,643 | 3,638 |
Net Income Growth | 58.15% | 6.49% | 24.51% | 12.58% | -27.34% | 47.95% |
Shares Outstanding (Basic) | - | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | - | 12 | 12 | 12 | 12 | 12 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 321.44 | 301.86 | 242.44 | 215.35 | 296.36 |
EPS (Diluted) | - | 321.44 | 301.86 | 242.44 | 215.35 | 296.36 |
EPS Growth | - | 6.49% | 24.51% | 12.58% | -27.34% | 47.95% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,163 | 3,905 | 2,562 | 364.38 | -705.21 | 5,948 |
Free Cash Flow Per Share | - | 318.09 | 208.70 | 29.68 | -57.45 | 484.55 |
Gross Margin | 34.39% | 33.85% | 33.34% | 33.74% | 33.74% | 35.18% |
Operating Margin | 9.69% | 9.80% | 8.29% | 7.75% | 7.83% | 8.70% |
Profit Margin | 12.19% | 9.11% | 8.88% | 6.95% | 6.07% | 9.00% |
Free Cash Flow Margin | 7.07% | 9.01% | 6.14% | 0.85% | -1.62% | 14.71% |
EBITDA | 5,736 | 5,650 | 4,868 | 4,501 | 4,653 | 4,988 |
EBITDA Margin | 12.82% | 13.04% | 11.67% | 10.52% | 10.69% | 12.34% |
D&A For EBITDA | 1,401 | 1,405 | 1,411 | 1,186 | 1,244 | 1,470 |
EBIT | 4,334 | 4,245 | 3,457 | 3,315 | 3,409 | 3,518 |
EBIT Margin | 9.69% | 9.80% | 8.29% | 7.75% | 7.83% | 8.70% |
Effective Tax Rate | 17.20% | 10.69% | 16.03% | 15.45% | 22.91% | 6.13% |
Advertising Expenses | - | 872 | 655.45 | 840.73 | 677.74 | 670.82 |