Okong Corporation (KOSDAQ: 045060)
South Korea
· Delayed Price · Currency is KRW 2,565.00
-15.00 (-0.58%)
Dec 20, 2024, 2:43 PM KST
Okong Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 161,609 | 158,428 | 170,424 | 169,944 | 150,812 | 151,927 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | -0 | Upgrade
|
| Revenue | 161,609 | 158,428 | 170,424 | 169,944 | 150,812 | 151,927 | Upgrade
|
| Revenue Growth (YoY) | 1.54% | -7.04% | 0.28% | 12.69% | -0.73% | 0.84% | Upgrade
|
| Cost of Revenue | 132,758 | 130,211 | 142,708 | 141,917 | 121,625 | 124,457 | Upgrade
|
| Gross Profit | 28,851 | 28,217 | 27,716 | 28,027 | 29,187 | 27,471 | Upgrade
|
| Selling, General & Admin | 16,644 | 16,264 | 16,717 | 16,576 | 17,211 | 15,972 | Upgrade
|
| Research & Development | 718.31 | 635.95 | 579.78 | 565.69 | 540.51 | 517.31 | Upgrade
|
| Other Operating Expenses | 255.97 | 257.68 | 268.93 | 267.85 | 297.28 | 675.65 | Upgrade
|
| Operating Expenses | 18,747 | 18,037 | 19,108 | 18,650 | 19,305 | 18,543 | Upgrade
|
| Operating Income | 10,104 | 10,180 | 8,608 | 9,377 | 9,882 | 8,928 | Upgrade
|
| Interest Expense | -159.23 | -255.86 | -361.67 | -272.22 | -515.88 | -847.12 | Upgrade
|
| Interest & Investment Income | 1,209 | 1,026 | 485.78 | 205.65 | 240.31 | 274.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 50.01 | -65.28 | -93.32 | -289.68 | 276.35 | 125.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.63 | 37.99 | 60.18 | 817.33 | -130 | 589.64 | Upgrade
|
| EBT Excluding Unusual Items | 11,230 | 10,923 | 8,699 | 9,838 | 9,753 | 9,071 | Upgrade
|
| Gain (Loss) on Sale of Investments | -14.89 | 4.62 | 19.11 | -46.99 | - | 76.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | 86.86 | 80.7 | 25.23 | 174.46 | 102.13 | 3.21 | Upgrade
|
| Pretax Income | 11,301 | 11,008 | 8,743 | 9,965 | 9,855 | 9,150 | Upgrade
|
| Income Tax Expense | 1,855 | 2,041 | 1,199 | 553.94 | 2,040 | 1,503 | Upgrade
|
| Earnings From Continuing Operations | 9,447 | 8,967 | 7,544 | 9,411 | 7,814 | 7,647 | Upgrade
|
| Minority Interest in Earnings | -80.6 | -83.73 | -66.53 | -138.12 | -103.07 | -153.84 | Upgrade
|
| Net Income | 9,366 | 8,883 | 7,477 | 9,273 | 7,711 | 7,493 | Upgrade
|
| Net Income to Common | 9,366 | 8,883 | 7,477 | 9,273 | 7,711 | 7,493 | Upgrade
|
| Net Income Growth | 19.51% | 18.80% | -19.36% | 20.25% | 2.91% | 19.38% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | -0.09% | - | 0.53% | -0.01% | -0.02% | 29.78% | Upgrade
|
| EPS (Basic) | 553.11 | 524.35 | 441.36 | 550.25 | 457.52 | 444.49 | Upgrade
|
| EPS (Diluted) | 552.76 | 524.00 | 441.00 | 550.00 | 457.52 | 444.00 | Upgrade
|
| EPS Growth | 19.65% | 18.82% | -19.82% | 20.21% | 3.05% | -8.07% | Upgrade
|
| Free Cash Flow | 5,257 | 11,059 | 4,674 | 2,616 | 11,258 | 5,749 | Upgrade
|
| Free Cash Flow Per Share | 310.46 | 652.73 | 275.88 | 155.24 | 667.95 | 341.00 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 60.000 | 50.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | -16.67% | 20.00% | 0% | Upgrade
|
| Gross Margin | 17.85% | 17.81% | 16.26% | 16.49% | 19.35% | 18.08% | Upgrade
|
| Operating Margin | 6.25% | 6.43% | 5.05% | 5.52% | 6.55% | 5.88% | Upgrade
|
| Profit Margin | 5.80% | 5.61% | 4.39% | 5.46% | 5.11% | 4.93% | Upgrade
|
| Free Cash Flow Margin | 3.25% | 6.98% | 2.74% | 1.54% | 7.46% | 3.78% | Upgrade
|
| EBITDA | 12,925 | 12,774 | 10,960 | 11,678 | 12,328 | 11,594 | Upgrade
|
| EBITDA Margin | 8.00% | 8.06% | 6.43% | 6.87% | 8.17% | 7.63% | Upgrade
|
| D&A For EBITDA | 2,821 | 2,595 | 2,352 | 2,301 | 2,447 | 2,666 | Upgrade
|
| EBIT | 10,104 | 10,180 | 8,608 | 9,377 | 9,882 | 8,928 | Upgrade
|
| EBIT Margin | 6.25% | 6.43% | 5.05% | 5.52% | 6.55% | 5.88% | Upgrade
|
| Effective Tax Rate | 16.41% | 18.54% | 13.71% | 5.56% | 20.70% | 16.42% | Upgrade
|
| Advertising Expenses | - | 91.41 | 378.84 | 207.91 | 251.54 | 81.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.