HANYANG ENG Co.,Ltd (KOSDAQ: 045100)

HANYANG ENG Co.,Ltd Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	1,199,484	1,026,167	1,162,893	891,032	758,467	772,100
Other Revenue	-	-0	-0	-0	-	-
Revenue	1,199,484	1,026,167	1,162,893	891,032	758,467	772,100
Revenue Growth (YoY)	16.74%	-11.76%	30.51%	17.48%	-1.77%	-2.12%
Cost of Revenue	1,053,746	895,792	1,043,768	796,934	668,725	701,100
Gross Profit	145,738	130,375	119,125	94,098	89,741	71,000
Selling, General & Admin	34,148	34,373	33,661	28,910	28,939	30,522
Research & Development	410.19	410.19	478.87	583.27	29.69	-
Other Operating Expenses	3,315	3,315	3,778	4,221	2,490	1,932
Operating Expenses	45,040	45,265	43,871	39,069	36,394	37,622
Operating Income	100,697	85,110	75,254	55,029	53,347	33,378
Interest Expense	-321.13	-321.13	-144.92	-110.42	-125.03	-244.77
Interest & Investment Income	5,489	5,489	2,502	1,211	854.02	2,390
Earnings From Equity Investments	1,041	1,169	1,445	-468.35	-625.93	519.46
Currency Exchange Gain (Loss)	478.04	478.04	-762.56	1,224	349.05	52.7
Other Non Operating Income (Expenses)	691.58	1,941	1,043	1,881	3,510	1,991
EBT Excluding Unusual Items	108,076	93,865	79,336	58,766	57,309	38,086
Gain (Loss) on Sale of Investments	2,156	2,156	9,351	-164.08	325.66	108.12
Gain (Loss) on Sale of Assets	-143.28	-143.28	20.39	39.37	2,298	4.9
Pretax Income	110,089	95,879	88,707	58,641	59,932	38,199
Income Tax Expense	22,667	18,486	18,934	12,796	11,798	8,661
Earnings From Continuing Operations	87,422	77,392	69,773	45,845	48,134	29,538
Net Income to Company	87,422	77,392	69,773	45,845	48,134	29,538
Minority Interest in Earnings	-53.14	-24.51	-	-	-	-
Net Income	87,369	77,368	69,773	45,845	48,134	29,538
Net Income to Common	87,369	77,368	69,773	45,845	48,134	29,538
Net Income Growth	37.98%	10.89%	52.19%	-4.76%	62.96%	-61.19%
Shares Outstanding (Basic)	17	17	17	17	17	17
Shares Outstanding (Diluted)	17	17	17	17	17	17
Shares Change (YoY)	-0.80%	-1.25%	-0.82%	-0.03%	-0.12%	-0.21%
EPS (Basic)	5156.57	4540.27	4043.57	2635.16	2765.81	1695.20
EPS (Diluted)	5156.57	4540.27	4043.57	2635.16	2765.81	1695.20
EPS Growth	39.10%	12.28%	53.45%	-4.72%	63.16%	-61.11%
Free Cash Flow	38,891	124,144	47,377	-22,376	19,411	23,478
Free Cash Flow Per Share	2295.35	7285.28	2745.67	-1286.19	1115.39	1347.42
Dividend Per Share	600.000	600.000	600.000	550.000	500.000	450.000
Dividend Growth	0%	0%	9.09%	10.00%	11.11%	12.50%
Gross Margin	12.15%	12.71%	10.24%	10.56%	11.83%	9.20%
Operating Margin	8.40%	8.29%	6.47%	6.18%	7.03%	4.32%
Profit Margin	7.28%	7.54%	6.00%	5.15%	6.35%	3.83%
Free Cash Flow Margin	3.24%	12.10%	4.07%	-2.51%	2.56%	3.04%
EBITDA	113,408	96,759	87,406	66,897	63,370	42,123
EBITDA Margin	9.45%	9.43%	7.52%	7.51%	8.36%	5.46%
D&A For EBITDA	12,710	11,650	12,152	11,868	10,023	8,745
EBIT	100,697	85,110	75,254	55,029	53,347	33,378
EBIT Margin	8.39%	8.29%	6.47%	6.18%	7.03%	4.32%
Effective Tax Rate	20.59%	19.28%	21.34%	21.82%	19.69%	22.67%
Advertising Expenses	-	87.26	159.36	164.8	24.03	29.4

Source: S&P Capital IQ. Standard template. Financial Sources.