HANYANG ENG Co.,Ltd (KOSDAQ:045100)
South Korea · Delayed Price · Currency is KRW 33,150
+1,750 (5.57%)
At close: Jun 12, 2026
HANYANG ENG Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,190,538 | 1,118,181 | 1,186,293 | 1,026,167 | 1,162,893 | 891,032 |
Other Revenue | - | - | - | -0 | -0 | -0 |
| 1,190,538 | 1,118,181 | 1,186,293 | 1,026,167 | 1,162,893 | 891,032 | |
Revenue Growth (YoY) | 3.78% | -5.74% | 15.60% | -11.76% | 30.51% | 17.48% |
Cost of Revenue | 1,073,241 | 1,013,351 | 1,053,992 | 895,792 | 1,043,768 | 796,934 |
Gross Profit | 117,297 | 104,830 | 132,300 | 130,375 | 119,125 | 94,098 |
Selling, General & Admin | 39,593 | 37,590 | 35,952 | 34,373 | 33,661 | 28,910 |
Research & Development | 816.44 | 816.44 | 666.43 | 410.19 | 478.87 | 583.27 |
Amortization of Goodwill & Intangibles | 241.33 | 241.33 | 258.02 | 314.82 | 439.24 | 418.92 |
Other Operating Expenses | 3,369 | 3,369 | 3,528 | 3,315 | 3,778 | 4,221 |
Operating Expenses | 53,129 | 51,126 | 49,867 | 45,265 | 43,871 | 39,069 |
Operating Income | 64,169 | 53,704 | 82,433 | 85,110 | 75,254 | 55,029 |
Interest Expense | -215.01 | -215.01 | -269.62 | -321.13 | -144.92 | -110.42 |
Interest & Investment Income | 6,713 | 6,713 | 8,551 | 5,489 | 2,502 | 1,211 |
Earnings From Equity Investments | 2,676 | 2,329 | 1,283 | 1,169 | 1,445 | -468.35 |
Currency Exchange Gain (Loss) | -678.82 | -678.82 | 5,193 | 478.04 | -762.56 | 1,224 |
Other Non Operating Income (Expenses) | 10,621 | 3,092 | 1,676 | 1,941 | 1,043 | 1,881 |
EBT Excluding Unusual Items | 83,285 | 64,944 | 98,866 | 93,865 | 79,336 | 58,766 |
Gain (Loss) on Sale of Investments | -12,718 | -12,718 | 1,735 | 2,156 | 9,351 | -164.08 |
Gain (Loss) on Sale of Assets | 0.09 | 0.09 | -931.38 | -143.28 | 20.39 | 39.37 |
Pretax Income | 70,567 | 52,226 | 99,670 | 95,879 | 88,707 | 58,641 |
Income Tax Expense | 12,023 | 10,547 | 23,261 | 18,486 | 18,934 | 12,796 |
Earnings From Continuing Operations | 58,544 | 41,679 | 76,409 | 77,392 | 69,773 | 45,845 |
Net Income to Company | 58,544 | 41,679 | 76,409 | 77,392 | 69,773 | 45,845 |
Minority Interest in Earnings | 38.93 | 73.15 | -59.56 | -24.51 | - | - |
Net Income | 58,583 | 41,752 | 76,350 | 77,368 | 69,773 | 45,845 |
Net Income to Common | 58,583 | 41,752 | 76,350 | 77,368 | 69,773 | 45,845 |
Net Income Growth | -6.50% | -45.31% | -1.32% | 10.88% | 52.19% | -4.76% |
Shares Outstanding (Basic) | 16 | 16 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 16 | 16 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | -1.93% | -2.57% | -1.03% | -1.25% | -0.82% | -0.03% |
EPS (Basic) | 3563.57 | 2540.81 | 4527.00 | 4540.27 | 4043.57 | 2635.16 |
EPS (Diluted) | 3563.57 | 2540.81 | 4527.00 | 4540.27 | 4043.57 | 2635.16 |
EPS Growth | -4.67% | -43.87% | -0.29% | 12.28% | 53.45% | -4.72% |
Free Cash Flow | -56,977 | -45,507 | 50,428 | 124,144 | 47,377 | -22,376 |
Free Cash Flow Per Share | -3465.87 | -2769.28 | 2990.01 | 7285.28 | 2745.67 | -1286.19 |
Dividend Per Share | - | - | - | 600.000 | 600.000 | 550.000 |
Dividend Growth | - | - | - | - | 9.09% | 10.00% |
Gross Margin | 9.85% | 9.38% | 11.15% | 12.71% | 10.24% | 10.56% |
Operating Margin | 5.39% | 4.80% | 6.95% | 8.29% | 6.47% | 6.18% |
Profit Margin | 4.92% | 3.73% | 6.44% | 7.54% | 6.00% | 5.15% |
Free Cash Flow Margin | -4.79% | -4.07% | 4.25% | 12.10% | 4.07% | -2.51% |
EBITDA | 80,844 | 69,715 | 95,940 | 96,759 | 87,406 | 66,897 |
EBITDA Margin | 6.79% | 6.24% | 8.09% | 9.43% | 7.52% | 7.51% |
D&A For EBITDA | 16,675 | 16,011 | 13,507 | 11,650 | 12,152 | 11,868 |
EBIT | 64,169 | 53,704 | 82,433 | 85,110 | 75,254 | 55,029 |
EBIT Margin | 5.39% | 4.80% | 6.95% | 8.29% | 6.47% | 6.18% |
Effective Tax Rate | 17.04% | 20.20% | 23.34% | 19.28% | 21.34% | 21.82% |
Advertising Expenses | - | 157.91 | 49.16 | 87.26 | 159.36 | 164.8 |