CoAsia Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	150,550	98,093	173,322	107,085	229,120	208,243
Market Cap Growth	41.00%	-43.40%	61.86%	-53.26%	10.03%	51.88%
Enterprise Value	217,596	177,810	337,020	306,359	366,890	314,328
Last Close Price	6070.00	3955.00	7480.00	4855.00	10150.00	9490.00
PS Ratio	0.40	0.27	0.46	0.23	0.60	0.53
PB Ratio	1.20	0.70	1.24	0.65	1.23	1.56
P/TBV Ratio	2.67	1.37	2.66	4.16	3.38	1.97
P/FCF Ratio	54.23	-	-	-	-	-
P/OCF Ratio	7.28	-	180.88	4.07	24.08	-
EV/Sales Ratio	0.58	0.50	0.89	0.67	0.96	0.80
EV/EBITDA Ratio	32.58	-	37.74	22.84	23.23	42.01
EV/FCF Ratio	78.38	-	-	-	-	-
Debt / Equity Ratio	0.85	0.88	0.99	0.86	0.67	0.99
Debt / EBITDA Ratio	19.68	-	15.59	10.50	7.94	17.69
Debt / FCF Ratio	38.42	-	-	-	-	-
Net Debt / Equity Ratio	0.16	0.12	0.42	0.35	0.19	0.58
Net Debt / EBITDA Ratio	3.76	-1.73	6.56	4.29	2.22	10.31
Net Debt / FCF Ratio	7.34	-0.38	-6.89	-2.63	-5.03	-3.61
Asset Turnover	1.00	0.97	0.99	1.12	1.05	1.22
Inventory Turnover	8.17	6.69	9.09	9.32	7.77	9.88
Quick Ratio	0.79	0.84	0.55	0.66	0.70	0.63
Current Ratio	1.15	1.35	0.81	0.88	1.05	0.98
Return on Equity (ROE)	-35.00%	-45.37%	-26.31%	-17.45%	-8.03%	-9.50%
Return on Assets (ROA)	-2.82%	-6.71%	-4.13%	-3.36%	-2.18%	-2.21%
Return on Invested Capital (ROIC)	-11.83%	-22.28%	-12.02%	-9.92%	-5.86%	-5.54%
Return on Capital Employed (ROCE)	-7.90%	-17.00%	-14.90%	-10.10%	-5.40%	-6.50%
Earnings Yield	-26.16%	-47.80%	-15.22%	-25.45%	-1.21%	-3.42%
FCF Yield	1.84%	-46.10%	-4.91%	-20.41%	-3.04%	-10.25%
Buyback Yield / Dilution	-3.39%	-6.91%	-1.58%	-0.59%	-0.95%	-5.65%
Total Shareholder Return	-3.39%	-6.91%	-1.58%	-0.59%	-0.95%	-5.65%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.