Orbitech Co., Ltd. (KOSDAQ: 046120)
South Korea
· Delayed Price · Currency is KRW 1,980.00
-30.00 (-1.49%)
Dec 20, 2024, 9:00 AM KST
Orbitech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 71,485 | 64,011 | 59,220 | 78,176 | 53,395 | 74,944 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 71,485 | 64,011 | 59,220 | 78,176 | 53,395 | 74,944 | Upgrade
|
| Revenue Growth (YoY) | 8.53% | 8.09% | -24.25% | 46.41% | -28.75% | 8.28% | Upgrade
|
| Cost of Revenue | 58,965 | 56,128 | 59,683 | 49,470 | 54,355 | 66,507 | Upgrade
|
| Gross Profit | 12,520 | 7,883 | -462.78 | 28,706 | -959.53 | 8,437 | Upgrade
|
| Selling, General & Admin | 9,294 | 10,707 | 9,617 | 17,729 | 4,148 | 3,560 | Upgrade
|
| Other Operating Expenses | 135.45 | 201.63 | 249.83 | 181.91 | 318.38 | 157.12 | Upgrade
|
| Operating Expenses | 11,704 | 13,084 | 10,957 | 18,569 | 6,537 | 4,331 | Upgrade
|
| Operating Income | 816.4 | -5,201 | -11,420 | 10,137 | -7,497 | 4,106 | Upgrade
|
| Interest Expense | -2,183 | -1,692 | -1,949 | -1,966 | -1,090 | -1,359 | Upgrade
|
| Interest & Investment Income | 285.08 | 321.27 | 203.33 | 237.92 | 117.81 | 99.74 | Upgrade
|
| Earnings From Equity Investments | 2,436 | 6,345 | -3,010 | -654.81 | 0.85 | 7.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.4 | 60.07 | 203.1 | -331.63 | 347.37 | -257.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,543 | -1,917 | 2,333 | 137.77 | 721.6 | -1,274 | Upgrade
|
| EBT Excluding Unusual Items | -2,175 | -2,084 | -13,639 | 7,561 | -7,399 | 1,322 | Upgrade
|
| Gain (Loss) on Sale of Investments | 358.31 | -132.64 | -2,435 | 303.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -95.15 | 181.81 | 62.37 | 1,977 | -7.09 | -25.16 | Upgrade
|
| Asset Writedown | - | - | -1,233 | 200 | -12,071 | - | Upgrade
|
| Other Unusual Items | 68.61 | -186.61 | - | - | - | - | Upgrade
|
| Pretax Income | -1,843 | -2,221 | -17,245 | 10,041 | -19,477 | 1,297 | Upgrade
|
| Income Tax Expense | -43.9 | -12.4 | -3,834 | 4,520 | 1,580 | 318.8 | Upgrade
|
| Earnings From Continuing Operations | -1,799 | -2,209 | -13,411 | 5,521 | -21,058 | 978.33 | Upgrade
|
| Minority Interest in Earnings | -59.19 | 29.75 | 59.84 | -46.64 | -40.34 | 20.18 | Upgrade
|
| Net Income | -1,858 | -2,179 | -13,351 | 5,475 | -21,098 | 998.52 | Upgrade
|
| Net Income to Common | -1,858 | -2,179 | -13,351 | 5,475 | -21,098 | 998.52 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -70.89% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 27 | 26 | 24 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 27 | 26 | 24 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | -5.84% | 1.98% | 7.62% | 3.85% | - | -0.02% | Upgrade
|
| EPS (Basic) | -71.09 | -81.49 | -509.14 | 224.70 | -899.26 | 42.56 | Upgrade
|
| EPS (Diluted) | -71.09 | -81.49 | -509.14 | 224.70 | -899.26 | 42.56 | Upgrade
|
| EPS Growth | - | - | - | - | - | -71.28% | Upgrade
|
| Free Cash Flow | -2,178 | 1,961 | -9,984 | -8,407 | 2,799 | -3,944 | Upgrade
|
| Free Cash Flow Per Share | -83.30 | 73.34 | -380.73 | -345.05 | 119.32 | -168.11 | Upgrade
|
| Gross Margin | 17.51% | 12.31% | -0.78% | 36.72% | -1.80% | 11.26% | Upgrade
|
| Operating Margin | 1.14% | -8.13% | -19.28% | 12.97% | -14.04% | 5.48% | Upgrade
|
| Profit Margin | -2.60% | -3.40% | -22.54% | 7.00% | -39.51% | 1.33% | Upgrade
|
| Free Cash Flow Margin | -3.05% | 3.06% | -16.86% | -10.75% | 5.24% | -5.26% | Upgrade
|
| EBITDA | 4,752 | -1,337 | -7,657 | 13,498 | -3,430 | 8,089 | Upgrade
|
| EBITDA Margin | 6.65% | -2.09% | -12.93% | 17.27% | -6.42% | 10.79% | Upgrade
|
| D&A For EBITDA | 3,936 | 3,865 | 3,762 | 3,360 | 4,067 | 3,983 | Upgrade
|
| EBIT | 816.4 | -5,201 | -11,420 | 10,137 | -7,497 | 4,106 | Upgrade
|
| EBIT Margin | 1.14% | -8.13% | -19.28% | 12.97% | -14.04% | 5.48% | Upgrade
|
| Effective Tax Rate | - | - | - | 45.01% | - | 24.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.