Orbitech Co., Ltd. (KOSDAQ:046120)
South Korea · Delayed Price · Currency is KRW 7,010.00
+180.00 (2.64%)
At close: Jun 11, 2026
Orbitech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 0 | 0 | -0 | -0 | - | -0 |
| 66,563 | 57,909 | 66,521 | 64,011 | 59,220 | 78,176 | |
Revenue Growth (YoY) | 5.27% | -12.95% | 3.92% | 8.09% | -24.25% | 46.41% |
Cost of Revenue | 67,055 | 62,334 | 57,381 | 56,128 | 59,683 | 49,470 |
Gross Profit | -492.65 | -4,425 | 9,139 | 7,883 | -462.78 | 28,706 |
Selling, General & Admin | 12,136 | 8,445 | 6,994 | 10,707 | 9,617 | 17,729 |
Amortization of Goodwill & Intangibles | 124.41 | 39.94 | 30.09 | 31.09 | 32.26 | 25.58 |
Other Operating Expenses | 211.9 | 186.72 | 114.17 | 201.63 | 249.83 | 181.91 |
Operating Expenses | 13,531 | 9,686 | 8,402 | 13,084 | 10,957 | 18,569 |
Operating Income | -14,024 | -14,111 | 736.95 | -5,201 | -11,420 | 10,137 |
Interest Expense | -2,675 | -1,936 | -2,408 | -1,692 | -1,949 | -1,966 |
Interest & Investment Income | 428.65 | 405.24 | 300.31 | 321.27 | 203.33 | 237.92 |
Earnings From Equity Investments | -1,013 | 11,979 | 2,142 | 6,345 | -3,010 | -654.81 |
Currency Exchange Gain (Loss) | 284.84 | -137.18 | 477.99 | 60.07 | 203.1 | -331.63 |
Other Non Operating Income (Expenses) | 87.3 | 147.45 | -1,765 | -1,917 | 2,333 | 137.77 |
EBT Excluding Unusual Items | -16,911 | -3,653 | -516.21 | -2,084 | -13,639 | 7,561 |
Gain (Loss) on Sale of Investments | 29,270 | 4,866 | 2,060 | -132.64 | -2,435 | 303.02 |
Gain (Loss) on Sale of Assets | -829.08 | -152.13 | -95.15 | 181.81 | 62.37 | 1,977 |
Asset Writedown | - | - | - | - | -1,233 | 200 |
Other Unusual Items | -331.53 | -1,211 | 68.61 | -186.61 | - | - |
Pretax Income | 11,198 | -150.78 | 1,517 | -2,221 | -17,245 | 10,041 |
Income Tax Expense | -1,825 | -944.1 | -635.78 | -12.4 | -3,834 | 4,520 |
Earnings From Continuing Operations | 13,023 | 793.32 | 2,153 | -2,209 | -13,411 | 5,521 |
Minority Interest in Earnings | 1,196 | 6.99 | 13.92 | 29.75 | 59.84 | -46.64 |
Net Income | 14,219 | 800.31 | 2,167 | -2,179 | -13,351 | 5,475 |
Net Income to Common | 14,219 | 800.31 | 2,167 | -2,179 | -13,351 | 5,475 |
Net Income Growth | 67.02% | -63.07% | - | - | - | - |
Shares Outstanding (Basic) | 28 | 27 | 27 | 27 | 26 | 24 |
Shares Outstanding (Diluted) | 28 | 27 | 27 | 27 | 26 | 24 |
Shares Change (YoY) | 4.56% | 0.25% | 1.30% | 1.98% | 7.62% | 3.85% |
EPS (Basic) | 505.87 | 29.47 | 80.00 | -81.49 | -509.14 | 224.70 |
EPS (Diluted) | 505.87 | 29.47 | 80.00 | -81.49 | -509.14 | 224.70 |
EPS Growth | 59.73% | -63.16% | - | - | - | - |
Free Cash Flow | -13,024 | -9,059 | 2,369 | 1,961 | -9,984 | -8,407 |
Free Cash Flow Per Share | -463.37 | -333.62 | 87.45 | 73.34 | -380.73 | -345.05 |
Gross Margin | -0.74% | -7.64% | 13.74% | 12.31% | -0.78% | 36.72% |
Operating Margin | -21.07% | -24.37% | 1.11% | -8.13% | -19.28% | 12.97% |
Profit Margin | 21.36% | 1.38% | 3.26% | -3.40% | -22.54% | 7.00% |
Free Cash Flow Margin | -19.57% | -15.64% | 3.56% | 3.06% | -16.86% | -10.75% |
EBITDA | -10,277 | -10,707 | 4,545 | -1,337 | -7,657 | 13,498 |
EBITDA Margin | -15.44% | -18.49% | 6.83% | -2.09% | -12.93% | 17.27% |
D&A For EBITDA | 3,747 | 3,405 | 3,808 | 3,865 | 3,762 | 3,360 |
EBIT | -14,024 | -14,111 | 736.95 | -5,201 | -11,420 | 10,137 |
EBIT Margin | -21.07% | -24.37% | 1.11% | -8.13% | -19.28% | 12.97% |
Effective Tax Rate | - | - | - | - | - | 45.01% |