Samhwa Networks Co., Ltd. (KOSDAQ: 046390)
South Korea
· Delayed Price · Currency is KRW 1,413.00
-37.00 (-2.55%)
Dec 20, 2024, 9:00 AM KST
Samhwa Networks Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 46,624 | 62,369 | 82,311 | 32,925 | 29,297 | 54,198 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 46,624 | 62,369 | 82,311 | 32,925 | 29,297 | 54,198 | Upgrade
|
| Revenue Growth (YoY) | -52.34% | -24.23% | 150.00% | 12.38% | -45.95% | 331.55% | Upgrade
|
| Cost of Revenue | 42,644 | 60,568 | 66,043 | 22,924 | 27,477 | 51,984 | Upgrade
|
| Gross Profit | 3,981 | 1,801 | 16,268 | 10,001 | 1,820 | 2,214 | Upgrade
|
| Selling, General & Admin | 2,662 | 2,829 | 2,620 | 2,025 | 1,887 | 1,782 | Upgrade
|
| Other Operating Expenses | 102.65 | 104.16 | 1,448 | 461.96 | 49.75 | 72.19 | Upgrade
|
| Operating Expenses | 3,323 | 3,622 | 5,501 | 2,892 | 3,066 | 2,041 | Upgrade
|
| Operating Income | 657.72 | -1,820 | 10,767 | 7,109 | -1,247 | 173.53 | Upgrade
|
| Interest Expense | -200.63 | -956.52 | -1,006 | -147.75 | -13.88 | -23.95 | Upgrade
|
| Interest & Investment Income | 687.14 | 737.75 | 639.73 | 62.01 | 123 | 164.48 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.28 | 6.97 | 1,031 | 156.81 | -151.93 | 236.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 429.45 | 2,291 | 385.7 | -16.82 | 317.77 | 159.36 | Upgrade
|
| EBT Excluding Unusual Items | 1,574 | 258.92 | 11,817 | 7,163 | -971.63 | 710.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -129.5 | -650.21 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 26.81 | 17.36 | 20.11 | 58.82 | 12.09 | 10.55 | Upgrade
|
| Other Unusual Items | -386.04 | -633.41 | - | - | - | - | Upgrade
|
| Pretax Income | 1,215 | -357.13 | 11,707 | 6,571 | -959.55 | 720.92 | Upgrade
|
| Income Tax Expense | 884.16 | 884.16 | -2,141 | 162.46 | - | - | Upgrade
|
| Earnings From Continuing Operations | 330.56 | -1,241 | 13,848 | 6,409 | -959.55 | 720.92 | Upgrade
|
| Net Income to Company | 330.56 | -1,241 | 13,848 | 6,409 | -959.55 | 720.92 | Upgrade
|
| Minority Interest in Earnings | 0.13 | 0.12 | 0.11 | 0.08 | 0.01 | 0.12 | Upgrade
|
| Net Income | 330.69 | -1,241 | 13,848 | 6,409 | -959.53 | 721.04 | Upgrade
|
| Net Income to Common | 330.69 | -1,241 | 13,848 | 6,409 | -959.53 | 721.04 | Upgrade
|
| Net Income Growth | -96.16% | - | 116.08% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 39 | 39 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 39 | 39 | 40 | Upgrade
|
| Shares Change (YoY) | - | - | 0.28% | 1.02% | -1.92% | -0.73% | Upgrade
|
| EPS (Basic) | 8.35 | -31.35 | 349.80 | 162.34 | -24.55 | 18.10 | Upgrade
|
| EPS (Diluted) | 8.00 | -31.35 | 349.00 | 162.00 | -24.55 | 18.09 | Upgrade
|
| EPS Growth | -96.31% | - | 115.43% | - | - | - | Upgrade
|
| Free Cash Flow | 8,693 | 8,613 | 5,469 | -18,927 | 1,436 | 5,867 | Upgrade
|
| Free Cash Flow Per Share | 219.57 | 217.55 | 138.14 | -479.40 | 36.75 | 147.24 | Upgrade
|
| Gross Margin | 8.54% | 2.89% | 19.76% | 30.37% | 6.21% | 4.09% | Upgrade
|
| Operating Margin | 1.41% | -2.92% | 13.08% | 21.59% | -4.26% | 0.32% | Upgrade
|
| Profit Margin | 0.71% | -1.99% | 16.82% | 19.47% | -3.28% | 1.33% | Upgrade
|
| Free Cash Flow Margin | 18.64% | 13.81% | 6.64% | -57.48% | 4.90% | 10.83% | Upgrade
|
| EBITDA | 1,512 | -804.66 | 11,524 | 7,756 | -336.54 | 3,615 | Upgrade
|
| EBITDA Margin | 3.24% | -1.29% | 14.00% | 23.56% | -1.15% | 6.67% | Upgrade
|
| D&A For EBITDA | 854.25 | 1,016 | 756.86 | 647.49 | 910.05 | 3,441 | Upgrade
|
| EBIT | 657.72 | -1,820 | 10,767 | 7,109 | -1,247 | 173.53 | Upgrade
|
| EBIT Margin | 1.41% | -2.92% | 13.08% | 21.59% | -4.25% | 0.32% | Upgrade
|
| Effective Tax Rate | 72.79% | - | - | 2.47% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.