Samhwa Networks Co., Ltd. (KOSDAQ:046390)
South Korea · Delayed Price · Currency is KRW 1,231.00
-56.00 (-4.35%)
At close: Aug 1, 2025, 3:30 PM KST
Samhwa Networks Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 28,657 | 46,719 | 62,369 | 82,311 | 32,925 | 29,297 | Upgrade |
Other Revenue | -0 | -0 | - | -0 | -0 | - | Upgrade |
| 28,657 | 46,719 | 62,369 | 82,311 | 32,925 | 29,297 | Upgrade | |
Revenue Growth (YoY) | -59.11% | -25.09% | -24.23% | 150.00% | 12.38% | -45.95% | Upgrade |
Cost of Revenue | 27,443 | 42,526 | 60,568 | 66,043 | 22,924 | 27,477 | Upgrade |
Gross Profit | 1,214 | 4,193 | 1,801 | 16,268 | 10,001 | 1,820 | Upgrade |
Selling, General & Admin | 2,721 | 2,751 | 2,829 | 2,620 | 2,025 | 1,887 | Upgrade |
Other Operating Expenses | 115.91 | 115.38 | 104.16 | 1,448 | 461.96 | 49.75 | Upgrade |
Operating Expenses | 3,443 | 3,522 | 3,622 | 5,501 | 2,892 | 3,066 | Upgrade |
Operating Income | -2,230 | 671.03 | -1,820 | 10,767 | 7,109 | -1,247 | Upgrade |
Interest Expense | -35.19 | -39.14 | -956.52 | -1,006 | -147.75 | -13.88 | Upgrade |
Interest & Investment Income | 685.16 | 665.52 | 737.75 | 639.73 | 62.01 | 123 | Upgrade |
Currency Exchange Gain (Loss) | 26.55 | 21.45 | 6.97 | 1,031 | 156.81 | -151.93 | Upgrade |
Other Non Operating Income (Expenses) | 91.11 | 129.34 | 2,291 | 385.7 | -16.82 | 317.77 | Upgrade |
EBT Excluding Unusual Items | -1,462 | 1,448 | 258.92 | 11,817 | 7,163 | -971.63 | Upgrade |
Gain (Loss) on Sale of Investments | 821.7 | 821.7 | - | -129.5 | -650.21 | - | Upgrade |
Gain (Loss) on Sale of Assets | 11.2 | 11.2 | 17.36 | 20.11 | 58.82 | 12.09 | Upgrade |
Asset Writedown | 63.28 | 63.28 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | -633.41 | - | - | - | Upgrade |
Pretax Income | -565.95 | 2,344 | -357.13 | 11,707 | 6,571 | -959.55 | Upgrade |
Income Tax Expense | 479.73 | 479.73 | 884.16 | -2,141 | 162.46 | - | Upgrade |
Earnings From Continuing Operations | -1,046 | 1,865 | -1,241 | 13,848 | 6,409 | -959.55 | Upgrade |
Minority Interest in Earnings | 0.07 | 0.1 | 0.12 | 0.11 | 0.08 | 0.01 | Upgrade |
Net Income | -1,046 | 1,865 | -1,241 | 13,848 | 6,409 | -959.53 | Upgrade |
Net Income to Common | -1,046 | 1,865 | -1,241 | 13,848 | 6,409 | -959.53 | Upgrade |
Net Income Growth | - | - | - | 116.08% | - | - | Upgrade |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 39 | 39 | Upgrade |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 39 | 39 | Upgrade |
Shares Change (YoY) | - | - | - | 0.28% | 1.01% | -1.92% | Upgrade |
EPS (Basic) | -26.41 | 47.10 | -31.35 | 349.80 | 162.34 | -24.55 | Upgrade |
EPS (Diluted) | -26.41 | 47.00 | -31.35 | 349.00 | 162.00 | -24.55 | Upgrade |
EPS Growth | - | - | - | 115.43% | - | - | Upgrade |
Free Cash Flow | 12,354 | -272.73 | 8,613 | 5,469 | -18,927 | 1,436 | Upgrade |
Free Cash Flow Per Share | 312.04 | -6.89 | 217.55 | 138.13 | -479.40 | 36.75 | Upgrade |
Gross Margin | 4.23% | 8.97% | 2.89% | 19.76% | 30.38% | 6.21% | Upgrade |
Operating Margin | -7.78% | 1.44% | -2.92% | 13.08% | 21.59% | -4.25% | Upgrade |
Profit Margin | -3.65% | 3.99% | -1.99% | 16.82% | 19.47% | -3.28% | Upgrade |
Free Cash Flow Margin | 43.11% | -0.58% | 13.81% | 6.64% | -57.48% | 4.90% | Upgrade |
EBITDA | -1,412 | 1,499 | -804.66 | 11,524 | 7,756 | -336.54 | Upgrade |
EBITDA Margin | -4.93% | 3.21% | -1.29% | 14.00% | 23.56% | -1.15% | Upgrade |
D&A For EBITDA | 818.05 | 827.96 | 1,016 | 756.86 | 647.49 | 910.05 | Upgrade |
EBIT | -2,230 | 671.03 | -1,820 | 10,767 | 7,109 | -1,247 | Upgrade |
EBIT Margin | -7.78% | 1.44% | -2.92% | 13.08% | 21.59% | -4.25% | Upgrade |
Effective Tax Rate | - | 20.46% | - | - | 2.47% | - | Upgrade |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.