Samhwa Networks Co., Ltd. (KOSDAQ:046390)
South Korea · Delayed Price · Currency is KRW 1,721.00
-80.00 (-4.44%)
At close: May 29, 2026
Samhwa Networks Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 36,965 | 37,266 | 46,719 | 62,369 | 82,311 | 32,925 |
Other Revenue | - | - | -0 | - | -0 | -0 |
| 36,965 | 37,266 | 46,719 | 62,369 | 82,311 | 32,925 | |
Revenue Growth (YoY) | 28.99% | -20.23% | -25.09% | -24.23% | 150.00% | 12.38% |
Cost of Revenue | 34,766 | 34,894 | 42,526 | 60,568 | 66,043 | 22,924 |
Gross Profit | 2,200 | 2,372 | 4,193 | 1,801 | 16,268 | 10,001 |
Selling, General & Admin | 2,929 | 3,049 | 2,751 | 2,829 | 2,620 | 2,025 |
Other Operating Expenses | 90.3 | 89.24 | 115.38 | 104.16 | 1,448 | 461.96 |
Operating Expenses | 3,709 | 3,920 | 3,522 | 3,622 | 5,501 | 2,892 |
Operating Income | -1,509 | -1,548 | 671.03 | -1,820 | 10,767 | 7,109 |
Interest Expense | -19.65 | -26.06 | -39.14 | -956.52 | -1,006 | -147.75 |
Interest & Investment Income | 404.2 | 466.66 | 665.52 | 737.75 | 639.73 | 62.01 |
Currency Exchange Gain (Loss) | -8.57 | -6.42 | 21.45 | 6.97 | 1,031 | 156.81 |
Other Non Operating Income (Expenses) | 9.1 | 3.45 | 129.34 | 2,291 | 385.7 | -16.82 |
EBT Excluding Unusual Items | -1,124 | -1,110 | 1,448 | 258.92 | 11,817 | 7,163 |
Gain (Loss) on Sale of Investments | 452.33 | 452.33 | 821.7 | - | -129.5 | -650.21 |
Gain (Loss) on Sale of Assets | 52.96 | 52.96 | 11.2 | 17.36 | 20.11 | 58.82 |
Asset Writedown | - | - | 63.28 | - | - | - |
Other Unusual Items | - | - | - | -633.41 | - | - |
Pretax Income | -618.96 | -605.09 | 2,344 | -357.13 | 11,707 | 6,571 |
Income Tax Expense | 267.06 | 267.06 | 479.73 | 884.16 | -2,141 | 162.46 |
Earnings From Continuing Operations | -886.02 | -872.14 | 1,865 | -1,241 | 13,848 | 6,409 |
Minority Interest in Earnings | 0.02 | 0.02 | 0.1 | 0.12 | 0.11 | 0.08 |
Net Income | -885.99 | -872.12 | 1,865 | -1,241 | 13,848 | 6,409 |
Net Income to Common | -885.99 | -872.12 | 1,865 | -1,241 | 13,848 | 6,409 |
Net Income Growth | - | - | - | - | 116.08% | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | -29.11% | -0.22% | 0.22% | - | 0.28% | 1.01% |
EPS (Basic) | -56.69 | -55.07 | 117.50 | -78.38 | 874.50 | 405.84 |
EPS (Diluted) | -56.69 | -55.07 | 117.50 | -78.38 | 872.50 | 405.00 |
EPS Growth | - | - | - | - | 115.43% | - |
Free Cash Flow | -2,194 | -1,342 | -272.73 | 8,613 | 5,469 | -18,927 |
Free Cash Flow Per Share | -140.39 | -84.77 | -17.18 | 543.87 | 345.34 | -1198.50 |
Gross Margin | 5.95% | 6.37% | 8.97% | 2.89% | 19.76% | 30.38% |
Operating Margin | -4.08% | -4.15% | 1.44% | -2.92% | 13.08% | 21.59% |
Profit Margin | -2.40% | -2.34% | 3.99% | -1.99% | 16.82% | 19.47% |
Free Cash Flow Margin | -5.93% | -3.60% | -0.58% | 13.81% | 6.64% | -57.48% |
EBITDA | -629.87 | -611.6 | 1,499 | -804.66 | 11,524 | 7,756 |
EBITDA Margin | -1.70% | -1.64% | 3.21% | -1.29% | 14.00% | 23.56% |
D&A For EBITDA | 879.46 | 936.4 | 827.96 | 1,016 | 756.86 | 647.49 |
EBIT | -1,509 | -1,548 | 671.03 | -1,820 | 10,767 | 7,109 |
EBIT Margin | -4.08% | -4.15% | 1.44% | -2.92% | 13.08% | 21.59% |
Effective Tax Rate | - | - | 20.46% | - | - | 2.47% |