KG Mobilians Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	173,583	176,054	202,583	209,261	452,657	384,017	Upgrade
Market Cap Growth	4.90%	-13.10%	-3.19%	-53.77%	17.87%	116.03%	Upgrade
Enterprise Value	218,959	194,991	254,377	195,478	465,722	425,897	Upgrade
Last Close Price	4815.00	4745.00	5213.85	5177.87	10793.07	8995.26	Upgrade
PE Ratio	7.02	18.11	4.64	7.48	15.55	17.06	Upgrade
Forward PE	4.75	11.33	11.33	11.33	11.33	11.33	Upgrade
PS Ratio	0.78	0.66	0.73	0.76	1.48	1.43	Upgrade
PB Ratio	0.49	0.51	0.58	0.66	1.53	1.39	Upgrade
P/TBV Ratio	0.53	0.55	0.64	0.75	1.79	1.66	Upgrade
P/FCF Ratio	-	34.89	-	-	5.51	11.44	Upgrade
P/OCF Ratio	-	29.89	-	-	5.44	9.94	Upgrade
PEG Ratio	-	0.71	0.71	0.71	0.71	0.71	Upgrade
EV/Sales Ratio	0.98	0.73	0.91	0.71	1.52	1.58	Upgrade
EV/EBITDA Ratio	5.84	13.04	6.03	3.91	7.87	6.40	Upgrade
EV/EBIT Ratio	6.92	25.70	7.75	4.87	9.78	9.30	Upgrade
EV/FCF Ratio	-13.94	38.64	-	-	5.67	12.69	Upgrade
Debt / Equity Ratio	0.26	0.27	0.24	0.16	0.24	0.33	Upgrade
Debt / EBITDA Ratio	2.42	6.15	1.97	1.02	1.21	1.34	Upgrade
Debt / FCF Ratio	-	18.23	-	-	0.88	2.67	Upgrade
Asset Turnover	0.41	0.50	0.56	0.57	0.64	0.58	Upgrade
Inventory Turnover	2283.17	4262.98	8894.50	3203.15	2242.98	1069.09	Upgrade
Quick Ratio	0.34	0.47	0.49	0.60	0.61	0.57	Upgrade
Current Ratio	2.02	2.12	2.28	2.66	1.77	2.43	Upgrade
Return on Equity (ROE)	6.66%	2.36%	12.41%	8.77%	10.27%	11.83%	Upgrade
Return on Assets (ROA)	3.63%	0.89%	4.09%	5.19%	6.19%	6.22%	Upgrade
Return on Capital (ROIC)	4.67%	1.09%	5.13%	6.81%	8.11%	7.51%	Upgrade
Return on Capital Employed (ROCE)	8.80%	2.20%	9.20%	11.40%	15.60%	13.50%	Upgrade
Earnings Yield	14.36%	5.52%	21.53%	13.37%	6.43%	5.86%	Upgrade
FCF Yield	-9.05%	2.87%	-31.29%	-4.90%	18.14%	8.74%	Upgrade
Dividend Yield	4.57%	4.64%	4.22%	4.25%	2.04%	2.22%	Upgrade
Payout Ratio	32.23%	83.96%	18.71%	29.18%	28.03%	25.77%	Upgrade
Buyback Yield / Dilution	2.06%	0.08%	-	-	-2.84%	-20.63%	Upgrade
Total Shareholder Return	6.63%	4.71%	4.22%	4.25%	-0.81%	-18.41%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.