Powerlogics Co., Ltd. (KOSDAQ:047310)
South Korea · Delayed Price · Currency is KRW 5,980.00
-50.00 (-0.83%)
At close: Feb 6, 2026
Powerlogics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 695,115 | 733,444 | 773,181 | 743,873 | 908,324 | 927,236 |
Other Revenue | -0 | - | - | - | - | 0 |
| 695,115 | 733,444 | 773,181 | 743,873 | 908,324 | 927,236 | |
Revenue Growth (YoY) | -6.58% | -5.14% | 3.94% | -18.11% | -2.04% | -16.31% |
Cost of Revenue | 643,894 | 683,566 | 714,702 | 735,105 | 875,212 | 910,011 |
Gross Profit | 51,221 | 49,878 | 58,479 | 8,769 | 33,112 | 17,225 |
Selling, General & Admin | 28,474 | 28,191 | 23,707 | 25,573 | 24,524 | 19,736 |
Research & Development | 14,420 | 15,185 | 15,558 | 17,959 | 17,083 | 19,114 |
Amortization of Goodwill & Intangibles | 189.83 | 340.1 | 405.26 | 468.79 | 591.91 | 567.17 |
Other Operating Expenses | 1,402 | 1,129 | 773.97 | 1,099 | 1,617 | 2,361 |
Operating Expenses | 46,967 | 47,447 | 42,907 | 47,933 | 47,467 | 43,518 |
Operating Income | 4,254 | 2,431 | 15,572 | -39,164 | -14,355 | -26,293 |
Interest Expense | -3,388 | -3,621 | -3,593 | -3,605 | -1,610 | -1,016 |
Interest & Investment Income | 1,201 | 862.16 | 943.9 | 367.31 | 313.64 | 634.22 |
Earnings From Equity Investments | - | - | - | - | - | -7.98 |
Currency Exchange Gain (Loss) | 10,691 | 10,431 | 8,388 | 8,890 | 12,507 | 669.32 |
Other Non Operating Income (Expenses) | 1,767 | 2,262 | -2,521 | 411.37 | 971.2 | -670.36 |
EBT Excluding Unusual Items | 14,525 | 12,366 | 18,790 | -33,101 | -2,173 | -26,684 |
Gain (Loss) on Sale of Investments | -345.74 | 13.66 | -28.51 | 157.64 | -151.97 | -8.29 |
Gain (Loss) on Sale of Assets | 80.45 | 213.48 | -163.09 | -618.78 | -736.12 | -741.91 |
Asset Writedown | - | - | - | -17,007 | -4,993 | -53.91 |
Pretax Income | 14,259 | 12,593 | 18,598 | -50,569 | -8,054 | -27,488 |
Income Tax Expense | -653.88 | 2,636 | 2,461 | -880.45 | 2,603 | -1,768 |
Earnings From Continuing Operations | 14,913 | 9,957 | 16,137 | -49,689 | -10,657 | -25,720 |
Minority Interest in Earnings | 725.53 | 877.83 | 298.46 | 212.87 | 2,475 | 933.31 |
Net Income | 15,639 | 10,835 | 16,436 | -49,476 | -8,182 | -24,786 |
Net Income to Common | 15,639 | 10,835 | 16,436 | -49,476 | -8,182 | -24,786 |
Net Income Growth | - | -34.07% | - | - | - | - |
Shares Outstanding (Basic) | 37 | 36 | 35 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 37 | 37 | 35 | 34 | 34 | 34 |
Shares Change (YoY) | 2.51% | 5.03% | 1.26% | - | - | 0.00% |
EPS (Basic) | 427.76 | 299.14 | 471.54 | -1437.37 | -237.70 | -720.09 |
EPS (Diluted) | 423.99 | 296.00 | 471.54 | -1437.37 | -238.00 | -720.09 |
EPS Growth | - | -37.23% | - | - | - | - |
Free Cash Flow | 28,605 | -27,720 | 29,478 | -6,186 | -10,026 | -10,899 |
Free Cash Flow Per Share | 774.17 | -757.15 | 845.71 | -179.71 | -291.27 | -316.65 |
Gross Margin | 7.37% | 6.80% | 7.56% | 1.18% | 3.65% | 1.86% |
Operating Margin | 0.61% | 0.33% | 2.01% | -5.27% | -1.58% | -2.84% |
Profit Margin | 2.25% | 1.48% | 2.13% | -6.65% | -0.90% | -2.67% |
Free Cash Flow Margin | 4.12% | -3.78% | 3.81% | -0.83% | -1.10% | -1.18% |
EBITDA | 20,712 | 23,217 | 40,110 | 9,567 | 26,674 | 11,034 |
EBITDA Margin | 2.98% | 3.16% | 5.19% | 1.29% | 2.94% | 1.19% |
D&A For EBITDA | 16,458 | 20,785 | 24,538 | 48,731 | 41,029 | 37,327 |
EBIT | 4,254 | 2,431 | 15,572 | -39,164 | -14,355 | -26,293 |
EBIT Margin | 0.61% | 0.33% | 2.01% | -5.27% | -1.58% | -2.84% |
Effective Tax Rate | - | 20.93% | 13.23% | - | - | - |
Advertising Expenses | - | 23.12 | 19.38 | 41.18 | 0.32 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.