Powerlogics Co., Ltd. (KOSDAQ: 047310)
South Korea
· Delayed Price · Currency is KRW 4,480.00
-110.00 (-2.40%)
Nov 15, 2024, 9:00 AM KST
Powerlogics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 744,063 | 773,181 | 743,873 | 908,324 | 927,236 | 1,107,914 | Upgrade
|
| Other Revenue | 0 | - | - | - | 0 | - | Upgrade
|
| Revenue | 744,063 | 773,181 | 743,873 | 908,324 | 927,236 | 1,107,914 | Upgrade
|
| Revenue Growth (YoY) | 2.28% | 3.94% | -18.10% | -2.04% | -16.31% | 46.96% | Upgrade
|
| Cost of Revenue | 705,506 | 714,702 | 735,105 | 875,212 | 910,011 | 1,000,270 | Upgrade
|
| Gross Profit | 38,557 | 58,479 | 8,769 | 33,112 | 17,225 | 107,644 | Upgrade
|
| Selling, General & Admin | 25,792 | 23,707 | 25,573 | 24,524 | 19,736 | 23,844 | Upgrade
|
| Research & Development | 15,510 | 15,558 | 17,959 | 17,083 | 19,114 | 28,735 | Upgrade
|
| Other Operating Expenses | 1,009 | 773.97 | 1,099 | 1,617 | 2,361 | 2,094 | Upgrade
|
| Operating Expenses | 45,278 | 42,907 | 47,933 | 47,467 | 43,518 | 57,070 | Upgrade
|
| Operating Income | -6,720 | 15,572 | -39,164 | -14,355 | -26,293 | 50,575 | Upgrade
|
| Interest Expense | -3,159 | -3,593 | -3,605 | -1,610 | -1,016 | -1,132 | Upgrade
|
| Interest & Investment Income | 907.84 | 943.9 | 367.31 | 313.64 | 634.22 | 1,120 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -7.98 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 6,120 | 8,388 | 8,890 | 12,507 | 669.32 | 7,685 | Upgrade
|
| Other Non Operating Income (Expenses) | -709.72 | -2,521 | 411.37 | 971.2 | -670.36 | -238.39 | Upgrade
|
| EBT Excluding Unusual Items | -3,561 | 18,790 | -33,101 | -2,173 | -26,684 | 58,010 | Upgrade
|
| Gain (Loss) on Sale of Investments | 256.57 | -28.51 | 157.64 | -151.97 | -8.29 | -1,639 | Upgrade
|
| Gain (Loss) on Sale of Assets | -30.24 | -163.09 | -618.78 | -736.12 | -741.91 | -3,415 | Upgrade
|
| Asset Writedown | - | - | -17,007 | -4,993 | -53.91 | 409.53 | Upgrade
|
| Pretax Income | -3,335 | 18,598 | -50,569 | -8,054 | -27,488 | 53,365 | Upgrade
|
| Income Tax Expense | 3,943 | 2,461 | -880.45 | 2,603 | -1,768 | -1,630 | Upgrade
|
| Earnings From Continuing Operations | -7,278 | 16,137 | -49,689 | -10,657 | -25,720 | 54,995 | Upgrade
|
| Minority Interest in Earnings | 752.36 | 298.46 | 212.87 | 2,475 | 933.31 | 428.81 | Upgrade
|
| Net Income | -6,526 | 16,436 | -49,476 | -8,182 | -24,786 | 55,424 | Upgrade
|
| Net Income to Common | -6,526 | 16,436 | -49,476 | -8,182 | -24,786 | 55,424 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 132.24% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 35 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 37 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 4.05% | 6.36% | - | - | 0.00% | 0.24% | Upgrade
|
| EPS (Basic) | -181.71 | 471.54 | -1437.37 | -237.70 | -720.09 | 1610.71 | Upgrade
|
| EPS (Diluted) | -181.71 | 468.95 | -1437.37 | -238.00 | -720.09 | 1610.00 | Upgrade
|
| EPS Growth | - | - | - | - | - | 131.65% | Upgrade
|
| Free Cash Flow | -25,908 | 29,478 | -6,186 | -10,026 | -10,899 | 8,426 | Upgrade
|
| Free Cash Flow Per Share | -721.37 | 805.18 | -179.71 | -291.27 | -316.65 | 244.81 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 50.000 | Upgrade
|
| Gross Margin | 5.18% | 7.56% | 1.18% | 3.65% | 1.86% | 9.72% | Upgrade
|
| Operating Margin | -0.90% | 2.01% | -5.26% | -1.58% | -2.84% | 4.56% | Upgrade
|
| Profit Margin | -0.88% | 2.13% | -6.65% | -0.90% | -2.67% | 5.00% | Upgrade
|
| Free Cash Flow Margin | -3.48% | 3.81% | -0.83% | -1.10% | -1.18% | 0.76% | Upgrade
|
| EBITDA | 16,319 | 40,110 | 9,567 | 26,674 | 11,034 | 88,890 | Upgrade
|
| EBITDA Margin | 2.19% | 5.19% | 1.29% | 2.94% | 1.19% | 8.02% | Upgrade
|
| D&A For EBITDA | 23,040 | 24,538 | 48,731 | 41,029 | 37,327 | 38,315 | Upgrade
|
| EBIT | -6,720 | 15,572 | -39,164 | -14,355 | -26,293 | 50,575 | Upgrade
|
| EBIT Margin | -0.90% | 2.01% | -5.26% | -1.58% | -2.84% | 4.56% | Upgrade
|
| Effective Tax Rate | - | 13.23% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 19.38 | 41.18 | 0.32 | - | 49.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.